مشاهدة النسخة كاملة : تحليل القوائم المالية لأسهم البورصات الأوروبية


محمود صقر
10-15-2010, 08:46 PM
تحليل القوائم المالية لسهم abf



بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.41%

Return on Equity 1.72%

Return on Capital 6.01%

Margin Analysis

Gross Margin 22.72%

EBITDA Margin 10.78%

Levered Free Cash Flow Margin 2.84%

SG&A Margin 16.06%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 2.7x

Accounts Receivables Turnover 9.7x
Inventory Turnover 5.2x
Credit Ratios

Current Ratio 1.3x

Quick Ratio 0.7x
Long-Term Solvency

Total Debt/Equity 29.7x

Total Liabilities/Total Assets 46.3x

Growth Over Prior Year

Total Revenue 8.69%

EBITDA 5.14%

Receivables 1.97%

Diluted EPS Before Extra 59.98%

Cash From Ops. 47.74%

Tangible Book Value 22.00%

Gross Profit 7.95%
Inventory 1.53%

Capital Expenditures -0.52%

Levered Free Cash Flow -363.04%


هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-16-2010, 04:50 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.89%

Return on Capital 5.35%

Return on Equity 4.91%

Margin Analysis

Gross Margin 46.10%

EBITDA Margin 15.21%

Levered Free Cash Flow Margin 12.27%

SG&A Margin 28.87%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 3.8x

Accounts Receivables Turnover 4.7x

Inventory Turnover 4.1x

Credit Ratios

Current Ratio 1.8x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 48.0x

Total Liabilities/Total Assets 51.4x

Growth Over Prior Year

Total Revenue -8.21%

EBITDA 11.82%

Receivables -0.52%

Diluted EPS Before Extra -967.71%

Cash From Ops. 6.95%

Tangible Book Value 4.20%

Gross Profit -3.65%

Inventory -17.08%

Capital Expenditures -40.72%

Levered Free Cash Flow 71.81%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-17-2010, 02:05 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.75%

Return on Capital 2.31%

Return on Equity 4.44%

Margin Analysis

Gross Margin 80.33%

EBITDA Margin 7.96%

Levered Free Cash Flow Margin 6.82%

SG&A Margin 58.48%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.3x

Accounts Receivables Turnover 9.6x

Inventory Turnover 0.7x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 45.1x

Total Liabilities/Total Assets 48.7x

Growth Over Prior Year

Total Revenue 1.92%

EBITDA 55.70%

Receivables -0.04%

Diluted EPS Before Extra -309.92%

Cash From Ops. 70.25%

Tangible Book Value 6.46%

Gross Profit 4.14%

Inventory -14.47%

Capital Expenditures -51.13%

Levered Free Cash Flow -669.79%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-17-2010, 06:19 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.84%

Return on Capital 4.82%

Return on Equity 5.32%

Margin Analysis

Gross Margin 28.62%

EBITDA Margin 15.63%

Levered Free Cash Flow Margin 10.69%

SG&A Margin 14.95%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 4.7x

Accounts Receivables Turnover 6.3x

Inventory Turnover 4.5x

Credit Ratios

Current Ratio 3.5x

Quick Ratio 2.5x

Long-Term Solvency

Total Debt/Equity 3.0x

Total Liabilities/Total Assets 26.9 x

Growth Over Prior Year

Total Revenue 13.63%

EBITDA 69.22%

Receivables 22.10%

Diluted EPS Before Extra 908.63%

Cash From Ops. 89.34%

Tangible Book Value -0.24%

Gross Profit 34.66%

Inventory -3.04%

Capital Expenditures -40.33%

Levered Free Cash Flow 531.32%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-19-2010, 12:31 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.61%

Return on Capital 3.07%

Return on Equity 4.40%

Margin Analysis

Gross Margin 19.06%

EBITDA Margin 23.14%

Levered Free Cash Flow Margin 20.40%

SG&A Margin 11.02%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.7x

Accounts Receivables Turnover 5.0x

Inventory Turnover 1.8x

Credit Ratios

Current Ratio 2.5x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 53.8x

Total Liabilities/Total Assets 45.3x

Growth Over Prior Year

Total Revenue -29.10%

EBITDA -43.60%

Receivables 22.23%

Diluted EPS Before Extra -74.87%

Cash From Ops. 48.45%

Tangible Book Value 15.08%

Gross Profit -51.99%

Inventory -23.97%

Capital Expenditures -62.89%

Levered Free Cash Flow 0.0

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-19-2010, 12:53 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.74%

Return on Capital 1.47%

Return on Equity -1.16%

Margin Analysis

Gross Margin 13.79%

EBITDA Margin 5.65%

Levered Free Cash Flow Margin -0.63%

SG&A Margin 9.31%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.2x

Accounts Receivables Turnover 3.3x

Inventory Turnover 2.3x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 145.0x

Total Liabilities/Total Assets 79.2x

Growth Over Prior Year

Total Revenue -7.64%

EBITDA 10.42%

Receivables 5.39%

Diluted EPS Before Extra -267.90%

Cash From Ops. -188.74%

Tangible Book Value -4.53%

Gross Profit -5.51%

Inventory -12.97%

Capital Expenditures -34.66%

Levered Free Cash Flow -93.40%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-19-2010, 01:54 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.31%

Return on Capital 3.71%

Return on Equity 1.09%

Margin Analysis

Gross Margin 12.16%

EBITDA Margin 3.76%

Levered Free Cash Flow Margin 11.93%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 20.2x

Accounts Receivables Turnover 15.1x

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 47.7x

Total Liabilities/Total Assets 95.1 x

Growth Over Prior Year

Total Revenue 11.99%

EBITDA 9.70%

Receivables 6.09%

Diluted EPS Before Extra -75.66%

Cash From Ops. 325.93%

Tangible Book Value -4.84%

Gross Profit 13.11%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -3.724.76%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-20-2010, 03:21 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.27%

Return on Capital 10.20%

Return on Equity 22.67%

Margin Analysis

Gross Margin 43.87%

EBITDA Margin 17.04%

Levered Free Cash Flow Margin 1.54%

SG&A Margin 17.19%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 1.7x

Accounts Receivables Turnover 9.3x

Inventory Turnover 4.6x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 78.8x

Total Liabilities/Total Assets 63.2 x

Growth Over Prior Year

Total Revenue 19.99%

EBITDA 71.17%

Receivables 38.00%

Diluted EPS Before Extra 225.45%

Cash From Ops. 142.76%

Tangible Book Value 21.90%

Gross Profit 30.96%

Inventory 30.90%

Capital Expenditures 13.15%

Levered Free Cash Flow -133.74%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-20-2010, 03:45 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.33%

Return on Capital -.39%

Return on Equity -5.18%

Margin Analysis

Gross Margin 27.41%

EBITDA Margin 9.74%

Levered Free Cash Flow Margin 15.38%

SG&A Margin 28.84%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.9x

Accounts Receivables Turnover 7.4x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 3.1x

Quick Ratio 1.7x

Long-Term Solvency

Total Debt/Equity 35.6x

Total Liabilities/Total Assets 38.2 x

Growth Over Prior Year

Total Revenue -15.56%

EBITDA -42.47%

Receivables -30.37%

Diluted EPS Before Extra -59.19%

Cash From Ops. 37.66%

Tangible Book Value 17.93%

Gross Profit -26.40%

Inventory -15.69%

Capital Expenditures -74.90%

Levered Free Cash Flow -452.86%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-20-2010, 09:01 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.62%

Return on Capital 6.38%

Return on Equity 8.51%

Margin Analysis

Gross Margin 75.10%

EBITDA Margin 12.23%

Levered Free Cash Flow Margin 5.01%

SG&A Margin 64.95%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.7x

Accounts Receivables Turnover 7.4x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 2.0x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 69.7x

Total Liabilities/Total Assets 57.9 x

Growth Over Prior Year

Total Revenue -2.33%

EBITDA 15.94%

Receivables 10.13%

Diluted EPS Before Extra 115.71%

Cash From Ops. 90.87%

Tangible Book Value -57.80%

Gross Profit -2.05%

Inventory 12.03%

Capital Expenditures -3.35%

Levered Free Cash Flow 105.93%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-23-2010, 06:43 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.63%

Return on Capital 4.44%

Return on Equity 10.00%

Margin Analysis

Gross Margin 46.96%

EBITDA Margin 33.03%

Levered Free Cash Flow Margin -15.36%

SG&A Margin 5.31%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover 7.9x

Inventory Turnover 75.8x

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 93.4x

Total Liabilities/Total Assets 57.4 x

Growth Over Prior Year

Total Revenue -1.69%

EBITDA -4.23%

Receivables -19.52%

Diluted EPS Before Extra 2.88%

Cash From Ops. 27.31%

Tangible Book Value 4.86%

Gross Profit -3.75%

Inventory --2.15%

Capital Expenditures -26.64%

Levered Free Cash Flow -49.99%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-24-2010, 09:14 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.04%

Return on Capital 5.87%

Return on Equity 7.98%

Margin Analysis

Gross Margin 33.54%

EBITDA Margin 12.68%

Levered Free Cash Flow Margin 8.98%

SG&A Margin 23.34%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.6x

Accounts Receivables Turnover 7.4x

Inventory Turnover 3.9x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 65.3x

Total Liabilities/Total Assets 59.4 x

Growth Over Prior Year

Total Revenue -0.75%

EBITDA 66.22%

Receivables -5.05%

Diluted EPS Before Extra -228.52%

Cash From Ops. 86.14%

Tangible Book Value 5.80%

Gross Profit 11.28%

Inventory -13.79%

Capital Expenditures -34.79%

Levered Free Cash Flow 2.749.97%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-24-2010, 09:23 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.74%

Return on Capital 2.30%

Return on Equity 3.30%

Margin Analysis

Gross Margin 12.02%

EBITDA Margin 11.55%

Levered Free Cash Flow Margin 5.52%

SG&A Margin 8.35%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 2.0x

Accounts Receivables Turnover 9.4x

Inventory Turnover 3.5x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 77.4x

Total Liabilities/Total Assets 63.7x

Growth Over Prior Year

Total Revenue -13.97%

EBITDA -3.24%

Receivables 5.21%

Diluted EPS Before Extra 84.03%

Cash From Ops. 133.34%

Tangible Book Value 1.17%

Gross Profit -6.14%

Inventory -7.85%

Capital Expenditures 8.67%

Levered Free Cash Flow -288.74%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-24-2010, 09:38 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -3.70%

Return on Capital -4.50%

Return on Equity 7.71%

Margin Analysis

Gross Margin 5.57%

EBITDA Margin -2.83%

Levered Free Cash Flow Margin --

SG&A Margin 7.85%

Asset Turnover

Total Assets Turnover 2.5x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover 29,184.1x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 47.7x

Total Liabilities/Total Assets 50.6x

Growth Over Prior Year

Total Revenue -39.40%

EBITDA -149.55%

Receivables --

Diluted EPS Before Extra --

Cash From Ops. --

Tangible Book Value 0.09%

Gross Profit -65.74%

Inventory -51.11%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-24-2010, 10:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.81%

Return on Capital 4.18%

Return on Equity 3.11%

Margin Analysis

Gross Margin 27.54%

EBITDA Margin 28.13%

Levered Free Cash Flow Margin 21.51%

SG&A Margin 14.59%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 5.8x

Inventory Turnover 35.5x

Credit Ratios

Current Ratio 2.7x

Quick Ratio 2.4x

Long-Term Solvency

Total Debt/Equity 190.9x

Total Liabilities/Total Assets 69.9x

Growth Over Prior Year

Total Revenue 10.91%

EBITDA 35.04%

Receivables 19.12%

Diluted EPS Before Extra -133.13%

Cash From Ops. -1,395.68%

Tangible Book Value -3.14%

Gross Profit 14.04%

Inventory -1.86%

Capital Expenditures -31.95%

Levered Free Cash Flow -527.32%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-24-2010, 10:16 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.56%

Return on Capital 12.34%

Return on Equity 55.47%

Margin Analysis

Gross Margin 30.36%

EBITDA Margin 12.11%

Levered Free Cash Flow Margin -0.73%

SG&A Margin 17.16%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 18.2x

Accounts Receivables Turnover 7.8x

Inventory Turnover 5.4x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 928.0x

Total Liabilities/Total Assets 93.4x

Growth Over Prior Year

Total Revenue 19.43%

EBITDA 23.78%

Receivables 54.84%

Diluted EPS Before Extra 106.75%

Cash From Ops. 26.43%

Tangible Book Value -38.10%

Gross Profit 13.80%

Inventory 14.21%

Capital Expenditures 5.75%

Levered Free Cash Flow -81.89%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-27-2010, 01:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.92%

Return on Capital 10.75%

Return on Equity 17.03%

Margin Analysis

Gross Margin 92.40%

EBITDA Margin 34.79%

Levered Free Cash Flow Margin 4.42%

SG&A Margin 3.03%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 11.6x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 45.9x

Total Liabilities/Total Assets 43.6x

Growth Over Prior Year

Total Revenue 16.66%

EBITDA 49.88%

Receivables 22.19%

Diluted EPS Before Extra -2.10%

Cash From Ops. 30.77%

Tangible Book Value 18.81%

Gross Profit 15.40%

Inventory 25.64%

Capital Expenditures -2.06%

Levered Free Cash Flow 144.27%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-27-2010, 01:13 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.99%

Return on Capital 7.22%

Return on Equity -43.74%

Margin Analysis

Gross Margin 19.43%

EBITDA Margin 15.54%

Levered Free Cash Flow Margin 5.27%

SG&A Margin 3.35%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 4.2x

Accounts Receivables Turnover 5.6x

Inventory Turnover 40.8x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 103.7x

Growth Over Prior Year

Total Revenue 0.39%

EBITDA 35.36%

Receivables -5.39%

Diluted EPS Before Extra 778.18%

Cash From Ops. 17.63%

Tangible Book Value -19.78%

Gross Profit 33.87%

Inventory 0.61%

Capital Expenditures -19.62%

Levered Free Cash Flow 289.36%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
10-27-2010, 01:23 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.60%

Return on Capital 4.73%

Return on Equity 11.58%

Margin Analysis

Gross Margin 26.18%

EBITDA Margin 21.33%

Levered Free Cash Flow Margin -7.01%

SG&A Margin 4.85%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 69.4x

Inventory Turnover 964.3x

Credit Ratios

Current Ratio 2.0x

Quick Ratio 1.8x

Long-Term Solvency

Total Debt/Equity 103.8x

Total Liabilities/Total Assets 62.3x

Growth Over Prior Year

Total Revenue 1.57%

EBITDA 82.73%

Receivables 6.00%

Diluted EPS Before Extra -280.07%

Cash From Ops. 110.95%

Tangible Book Value 17.81%

Gross Profit 56.22%

Inventory 20.48%

Capital Expenditures 42.13%

Levered Free Cash Flow -61.85%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:32 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.33%

Return on Capital -.39%

Return on Equity -5.18%

Margin Analysis

Gross Margin 27.41%

EBITDA Margin 9.74%

Levered Free Cash Flow Margin 15.38%

SG&A Margin 28.84%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.9x

Accounts Receivables Turnover 7.4x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 3.1x

Quick Ratio 1.7x

Long-Term Solvency

Total Debt/Equity 35.6x

Total Liabilities/Total Assets 38.2 x

Growth Over Prior Year

Total Revenue -15.56%

EBITDA -42.47%

Receivables -30.37%

Diluted EPS Before Extra -59.19%

Cash From Ops. 37.66%

Tangible Book Value 17.93%

Gross Profit -26.40%

Inventory -15.69%

Capital Expenditures -74.90%

Levered Free Cash Flow -452.86%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:33 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.62%

Return on Capital 6.38%

Return on Equity 8.51%

Margin Analysis

Gross Margin 75.10%

EBITDA Margin 12.23%

Levered Free Cash Flow Margin 5.01%

SG&A Margin 64.95%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.7x

Accounts Receivables Turnover 7.4x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 2.0x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 69.7x

Total Liabilities/Total Assets 57.9 x

Growth Over Prior Year

Total Revenue -2.33%

EBITDA 15.94%

Receivables 10.13%

Diluted EPS Before Extra 115.71%

Cash From Ops. 90.87%

Tangible Book Value -57.80%

Gross Profit -2.05%

Inventory 12.03%

Capital Expenditures -3.35%

Levered Free Cash Flow 105.93%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:35 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.86%

Return on Capital 1.94%

Return on Equity 4.87%

Margin Analysis

Gross Margin 67.87%

EBITDA Margin 43.78%

Levered Free Cash Flow Margin 64.56%

SG&A Margin 0.80%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 0.1x

Accounts Receivables Turnover 4.1x

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 1.0x

Long-Term Solvency

Total Debt/Equity 111.9x

Total Liabilities/Total Assets 55.2 x

Growth Over Prior Year

Total Revenue -17.38%

EBITDA -41.68%

Receivables -93.59%

Diluted EPS Before Extra -130.77%

Cash From Ops. -33.55%

Tangible Book Value 2.07%

Gross Profit -21.82%

Inventory --

Capital Expenditures -39.96%

Levered Free Cash Flow -28.98%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:37 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.63%

Return on Capital 4.44%

Return on Equity 10.00%

Margin Analysis

Gross Margin 46.96%

EBITDA Margin 33.03%

Levered Free Cash Flow Margin -15.36%

SG&A Margin 5.31%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover 7.9x

Inventory Turnover 75.8x

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 93.4x

Total Liabilities/Total Assets 57.4 x

Growth Over Prior Year

Total Revenue -1.69%

EBITDA -4.23%

Receivables -19.52%

Diluted EPS Before Extra 2.88%

Cash From Ops. 27.31%

Tangible Book Value 4.86%

Gross Profit -3.75%

Inventory --2.15%

Capital Expenditures -26.64%

Levered Free Cash Flow -49.99%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:38 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.04%

Return on Capital 5.87%

Return on Equity 7.98%

Margin Analysis

Gross Margin 33.54%

EBITDA Margin 12.68%

Levered Free Cash Flow Margin 8.98%

SG&A Margin 23.34%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.6x

Accounts Receivables Turnover 7.4x

Inventory Turnover 3.9x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 65.3x

Total Liabilities/Total Assets 59.4 x

Growth Over Prior Year

Total Revenue -0.75%

EBITDA 66.22%

Receivables -5.05%

Diluted EPS Before Extra -228.52%

Cash From Ops. 86.14%

Tangible Book Value 5.80%

Gross Profit 11.28%

Inventory -13.79%

Capital Expenditures -34.79%

Levered Free Cash Flow 2.749.97%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:40 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.74%

Return on Capital 2.30%

Return on Equity 3.30%

Margin Analysis

Gross Margin 12.02%

EBITDA Margin 11.55%

Levered Free Cash Flow Margin 5.52%

SG&A Margin 8.35%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 2.0x

Accounts Receivables Turnover 9.4x

Inventory Turnover 3.5x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 77.4x

Total Liabilities/Total Assets 63.7x

Growth Over Prior Year

Total Revenue -13.97%

EBITDA -3.24%

Receivables 5.21%

Diluted EPS Before Extra 84.03%

Cash From Ops. 133.34%

Tangible Book Value 1.17%

Gross Profit -6.14%

Inventory -7.85%

Capital Expenditures 8.67%

Levered Free Cash Flow -288.74%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:41 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -3.70%

Return on Capital -4.50%

Return on Equity 7.71%

Margin Analysis

Gross Margin 5.57%

EBITDA Margin -2.83%

Levered Free Cash Flow Margin --

SG&A Margin 7.85%

Asset Turnover

Total Assets Turnover 2.5x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover 29,184.1x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 47.7x

Total Liabilities/Total Assets 50.6x

Growth Over Prior Year

Total Revenue -39.40%

EBITDA -149.55%

Receivables --

Diluted EPS Before Extra --

Cash From Ops. --

Tangible Book Value 0.09%

Gross Profit -65.74%

Inventory -51.11%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:43 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.81%

Return on Capital 4.18%

Return on Equity 3.11%

Margin Analysis

Gross Margin 27.54%

EBITDA Margin 28.13%

Levered Free Cash Flow Margin 21.51%

SG&A Margin 14.59%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 5.8x

Inventory Turnover 35.5x

Credit Ratios

Current Ratio 2.7x

Quick Ratio 2.4x

Long-Term Solvency

Total Debt/Equity 190.9x

Total Liabilities/Total Assets 69.9x

Growth Over Prior Year

Total Revenue 10.91%

EBITDA 35.04%

Receivables 19.12%

Diluted EPS Before Extra -133.13%

Cash From Ops. -1,395.68%

Tangible Book Value -3.14%

Gross Profit 14.04%

Inventory -1.86%

Capital Expenditures -31.95%

Levered Free Cash Flow -527.32%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:44 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.56%

Return on Capital 12.34%

Return on Equity 55.47%

Margin Analysis

Gross Margin 30.36%

EBITDA Margin 12.11%

Levered Free Cash Flow Margin -0.73%

SG&A Margin 17.16%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 18.2x

Accounts Receivables Turnover 7.8x

Inventory Turnover 5.4x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 928.0x

Total Liabilities/Total Assets 93.4x

Growth Over Prior Year

Total Revenue 19.43%

EBITDA 23.78%

Receivables 54.84%

Diluted EPS Before Extra 106.75%

Cash From Ops. 26.43%

Tangible Book Value -38.10%

Gross Profit 13.80%

Inventory 14.21%

Capital Expenditures 5.75%

Levered Free Cash Flow -81.89%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:46 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.92%

Return on Capital 10.75%

Return on Equity 17.03%

Margin Analysis

Gross Margin 92.40%

EBITDA Margin 34.79%

Levered Free Cash Flow Margin 4.42%

SG&A Margin 3.03%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 11.6x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 45.9x

Total Liabilities/Total Assets 43.6x

Growth Over Prior Year

Total Revenue 16.66%

EBITDA 49.88%

Receivables 22.19%

Diluted EPS Before Extra -2.10%

Cash From Ops. 30.77%

Tangible Book Value 18.81%

Gross Profit 15.40%

Inventory 25.64%

Capital Expenditures -2.06%

Levered Free Cash Flow 144.27%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:48 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.99%

Return on Capital 7.22%

Return on Equity -43.74%

Margin Analysis

Gross Margin 19.43%

EBITDA Margin 15.54%

Levered Free Cash Flow Margin 5.27%

SG&A Margin 3.35%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 4.2x

Accounts Receivables Turnover 5.6x

Inventory Turnover 40.8x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 103.7x

Growth Over Prior Year

Total Revenue 0.39%

EBITDA 35.36%

Receivables -5.39%

Diluted EPS Before Extra 778.18%

Cash From Ops. 17.63%

Tangible Book Value -19.78%

Gross Profit 33.87%

Inventory 0.61%

Capital Expenditures -19.62%

Levered Free Cash Flow 289.36%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 03:49 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.60%

Return on Capital 4.73%

Return on Equity 11.58%

Margin Analysis

Gross Margin 26.18%

EBITDA Margin 21.33%

Levered Free Cash Flow Margin -7.01%

SG&A Margin 4.85%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 69.4x

Inventory Turnover 964.3x

Credit Ratios

Current Ratio 2.0x

Quick Ratio 1.8x

Long-Term Solvency

Total Debt/Equity 103.8x

Total Liabilities/Total Assets 62.3x

Growth Over Prior Year

Total Revenue 1.57%

EBITDA 82.73%

Receivables 6.00%

Diluted EPS Before Extra -280.07%

Cash From Ops. 110.95%

Tangible Book Value 17.81%

Gross Profit 56.22%

Inventory 20.48%

Capital Expenditures 42.13%

Levered Free Cash Flow -61.85%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 04:11 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.11%

Return on Capital 13.39%

Return on Equity 27.01%

Margin Analysis

Gross Margin 34.31%

EBITDA Margin 20.01%

Levered Free Cash Flow Margin -11.52%

SG&A Margin 10.67%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 1.8x

Accounts Receivables Turnover 5.6x

Inventory Turnover 11.6x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 160.2x

Total Liabilities/Total Assets 85.5x

Growth Over Prior Year

Total Revenue 3.47%

EBITDA 3.41%

Receivables 8.17%

Diluted EPS Before Extra -7.54%

Cash From Ops. -43.05%

Tangible Book Value 1,400.65%

Gross Profit 1.86%

Inventory 32.02%

Capital Expenditures 94.79%

Levered Free Cash Flow 714.87%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 05:13 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.31%

Return on Capital 8.68%

Return on Equity 11.65%

Margin Analysis

Gross Margin 28.84%

EBITDA Margin 13.05%

Levered Free Cash Flow Margin 6.81%

SG&A Margin 14.74%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 6.4x

Accounts Receivables Turnover 5.0x

Inventory Turnover 3.4x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 69.4x

Total Liabilities/Total Assets 71.8x

Growth Over Prior Year

Total Revenue -5.25%

EBITDA 42.65%

Receivables 4.35%

Diluted EPS Before Extra 63.75%

Cash From Ops. 55.71%

Tangible Book Value 5.19%

Gross Profit 4.62%

Inventory 7.40%

Capital Expenditures -12.15%

Levered Free Cash Flow 144.12%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-04-2010, 05:34 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.54%

Return on Capital 2.64%

Return on Equity 10.38%

Margin Analysis

Gross Margin 15.73%

EBITDA Margin 8.64%

Levered Free Cash Flow Margin 9.65%

SG&A Margin 11.97%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 5.0x

Accounts Receivables Turnover 9.1x

Inventory Turnover 5.6x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 137.7x

Total Liabilities/Total Assets 78.5x

Growth Over Prior Year

Total Revenue 14.25%

EBITDA 57.85%

Receivables 12.29%

Diluted EPS Before Extra 121.29%

Cash From Ops. 264.27

Tangible Book Value 30.11%

Gross Profit 37.72%

Inventory 7.56%

Capital Expenditures 10.78%

Levered Free Cash Flow 57.14%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 03:53 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.15%

Return on Capital 4.32%

Return on Equity 21.14%

Margin Analysis

Gross Margin 94.56%

EBITDA Margin 79.51%

Levered Free Cash Flow Margin 35.70%

SG&A Margin 15.67%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 13.8x

Accounts Receivables Turnover 9.6x

Inventory Turnover 1.4x

Credit Ratios

Current Ratio 0.8x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity 137.7x

Total Liabilities/Total Assets 78.5x

Growth Over Prior Year

Total Revenue 14.72%

EBITDA 16.54%

Receivables 2.05%

Diluted EPS Before Extra -170.25%

Cash From Ops. 48.37%

Tangible Book Value 16.39%

Gross Profit 13.39%

Inventory -42.69%

Capital Expenditures --

Levered Free Cash Flow -401.27%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 03:59 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -2.42%

Return on Capital -4.67%

Return on Equity -26.44%

Margin Analysis

Gross Margin 11.09%

EBITDA Margin -14.86%

Levered Free Cash Flow Margin -18.92%

SG&A Margin 26.33%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 10.0x

Accounts Receivables Turnover 1.5x

Inventory Turnover --

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 102.6x

Total Liabilities/Total Assets 93.4x

Growth Over Prior Year

Total Revenue -72.99%

EBITDA -18.53%

Receivables -61.07%

Diluted EPS Before Extra -76.82%

Cash From Ops. 52.57%

Tangible Book Value 70.43%

Gross Profit -68.89%

Inventory --

Capital Expenditures -65.54%

Levered Free Cash Flow -67.66%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 04:11 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.72%

Return on Capital 6.72%

Return on Equity 10.29%

Margin Analysis

Gross Margin 28.96%

EBITDA Margin 5.50%

Levered Free Cash Flow Margin -6.50%

SG&A Margin 16.60%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 5.5x

Accounts Receivables Turnover 2.7x

Inventory Turnover 5.7x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 182.2x

Total Liabilities/Total Assets 84.2x

Growth Over Prior Year

Total Revenue -4.51%

EBITDA 266.49%

Receivables -7.44%

Diluted EPS Before Extra -152.13%

Cash From Ops. -147.57%

Tangible Book Value 112.42%

Gross Profit 9.17%

Inventory 15.38%

Capital Expenditures -51.22%

Levered Free Cash Flow -783.66%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 07:31 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.78%

Return on Capital 2.70%

Return on Equity 4.61%

Margin Analysis

Gross Margin 14.05%

EBITDA Margin 6.06%

Levered Free Cash Flow Margin 9.10%

SG&A Margin 11.12%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.0x

Accounts Receivables Turnover 6.2x

Inventory Turnover 4.4x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 40.2x

Total Liabilities/Total Assets 53.9x

Growth Over Prior Year

Total Revenue -1.61%

EBITDA -52.04%

Receivables -3.45%

Diluted EPS Before Extra 160.19%

Cash From Ops. -25.02%

Tangible Book Value 4.71%

Gross Profit -42.50%

Inventory 8.09%

Capital Expenditures -62.72%

Levered Free Cash Flow -49.48%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 10:12 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -16.36%

Return on Capital -17.53%

Return on Equity -26.63%

Margin Analysis

Gross Margin -27.30%

EBITDA Margin -92.01%

Levered Free Cash Flow Margin 23.78%

SG&A Margin 67.63%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 0.9x

Accounts Receivables Turnover 1.4x

Inventory Turnover 0.6x

Credit Ratios

Current Ratio 12.1x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 6.1x

Growth Over Prior Year

Total Revenue -77.34%

EBITDA 196.18%

Receivables -87.58%

Diluted EPS Before Extra 136.25%

Cash From Ops. -106.44%

Tangible Book Value -23.49%

Gross Profit -220.13%

Inventory -0.93%

Capital Expenditures 981.01%

Levered Free Cash Flow -128.71%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 10:17 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.73%

Return on Capital 2.19%

Return on Equity 4.89%

Margin Analysis

Gross Margin 12.80%

EBITDA Margin 15.29%

Levered Free Cash Flow Margin --

SG&A Margin 8.29%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 2.1x

Accounts Receivables Turnover 1.4x

Inventory Turnover 0.8x

Credit Ratios

Current Ratio 1.9x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 282.9x

Total Liabilities/Total Assets 81.9x

Growth Over Prior Year

Total Revenue 73.21%

EBITDA --

Receivables 47.21%

Diluted EPS Before Extra -7.34%

Cash From Ops. --

Tangible Book Value -19.07%

Gross Profit 13.19%

Inventory 28.69%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 10:28 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.24%

Return on Capital 2.94%

Return on Equity 8.90%

Margin Analysis

Gross Margin 14.70%

EBITDA Margin 13.84%

Levered Free Cash Flow Margin 0.30%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.4x

Accounts Receivables Turnover 3.4x

Inventory Turnover 26.6x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 126.0x

Total Liabilities/Total Assets 70.2x

Growth Over Prior Year

Total Revenue -0.12%

EBITDA -4.62%

Receivables -0.12%

Diluted EPS Before Extra 12.20%

Cash From Ops. 12.50%

Tangible Book Value -33.78%

Gross Profit -10.65%

Inventory 28.05%

Capital Expenditures -23.53%

Levered Free Cash Flow -115.35%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-17-2010, 10:42 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.20%

Return on Capital 11.30%

Return on Equity 14.48%

Margin Analysis

Gross Margin 46.70%

EBITDA Margin 25.98%

Levered Free Cash Flow Margin -33.20%

SG&A Margin 8.81%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 3.2x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 24.2x

Total Liabilities/Total Assets 55.3x

Growth Over Prior Year

Total Revenue 68.47%

EBITDA 2,637.27%

Receivables --

Diluted EPS Before Extra -152.13%

Cash From Ops. --

Tangible Book Value 30.16%

Gross Profit 162.08%

Inventory --

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-18-2010, 04:00 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.63%

Return on Capital 1.91%

Return on Equity 10.43%

Margin Analysis

Gross Margin 13.04%

EBITDA Margin 13.91%

Levered Free Cash Flow Margin -27.12%

SG&A Margin 10.34%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 1.3x

Accounts Receivables Turnover 7.3x

Inventory Turnover 10.1x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 156.5x

Total Liabilities/Total Assets 67.7x

Growth Over Prior Year

Total Revenue 30.17%

EBITDA 41.85%

Receivables 92.28%

Diluted EPS Before Extra 69.08%

Cash From Ops. 64.09%

Tangible Book Value -10.87%

Gross Profit 69.95%

Inventory 40.65%

Capital Expenditures 625.09%

Levered Free Cash Flow -529.48%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-18-2010, 04:06 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.84%

Return on Capital 14.25%

Return on Equity 23.26%

Margin Analysis

Gross Margin 17.54%

EBITDA Margin 6.71%

Levered Free Cash Flow Margin 12.41%

SG&A Margin 12.06%

Asset Turnover

Total Assets Turnover 2.0x

Fixed Assets Turnover 16.9x

Accounts Receivables Turnover 5.2x

Inventory Turnover 5.7x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 49.4x

Total Liabilities/Total Assets 69.3x

Growth Over Prior Year

Total Revenue 41.93%

EBITDA 73.89%

Receivables 21.51%

Diluted EPS Before Extra 76.52%

Cash From Ops. -232.88%

Tangible Book Value -158.65%

Gross Profit 41.13%

Inventory -42.77%

Capital Expenditures 26.73%

Levered Free Cash Flow -862.56%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-18-2010, 04:17 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.96%

Return on Capital 12.47%

Return on Equity 31.35%

Margin Analysis

Gross Margin 27.46%

EBITDA Margin 11.38%

Levered Free Cash Flow Margin 11.18%

SG&A Margin 16.19%

Asset Turnover

Total Assets Turnover 1.6x

Fixed Assets Turnover 5.2x

Accounts Receivables Turnover 8.6x

Inventory Turnover 4.3x

Credit Ratios

Current Ratio 2.7x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 120.2x

Total Liabilities/Total Assets 65.6x

Growth Over Prior Year

Total Revenue -7.69%

EBITDA 933.14%

Receivables -34.29%

Diluted EPS Before Extra 82,489.73%

Cash From Ops. 13,233.53%

Tangible Book Value 41.65%

Gross Profit 61.98%

Inventory -27.79%

Capital Expenditures -14.13%

Levered Free Cash Flow -398.53%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-18-2010, 04:22 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.85%

Return on Capital 0.96%

Return on Equity 2.32%

Margin Analysis

Gross Margin 69.74%

EBITDA Margin 8.36%

Levered Free Cash Flow Margin 1.35%

SG&A Margin 43.66%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 5.4x

Accounts Receivables Turnover 4.7x

Inventory Turnover 0.7x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 30.5x

Total Liabilities/Total Assets 32.0x

Growth Over Prior Year

Total Revenue -9.99%

EBITDA -46.88%

Receivables -2.15%

Diluted EPS Before Extra -123.23%

Cash From Ops. -11.30%

Tangible Book Value -4.64%

Gross Profit -19.12%

Inventory 1.33%

Capital Expenditures -3.32%

Levered Free Cash Flow -120.23%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-19-2010, 04:28 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.92%

Return on Capital 5.02%

Return on Equity 7.90%

Margin Analysis

Gross Margin 18.64%

EBITDA Margin 17.32%

Levered Free Cash Flow Margin 32.15%

SG&A Margin 5.79%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 4.5x

Accounts Receivables Turnover 28.9x

Inventory Turnover 1.1x

Credit Ratios

Current Ratio 4.0x

Quick Ratio 2.4x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 22.2x

Growth Over Prior Year

Total Revenue -2.69%

EBITDA 55.40%

Receivables 0.45%

Diluted EPS Before Extra -124.29%

Cash From Ops. -9.53%

Tangible Book Value 6.42%

Gross Profit 3.41%

Inventory -14.74%

Capital Expenditures -53.00%

Levered Free Cash Flow -63.97%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-19-2010, 04:36 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.61%

Return on Capital 2.89%

Return on Equity 13.42%

Margin Analysis

Gross Margin 53.07%

EBITDA Margin 12.79%

Levered Free Cash Flow Margin 8.65%

SG&A Margin 40.26%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 6.3x

Accounts Receivables Turnover --

Inventory Turnover 3.7x

Credit Ratios

Current Ratio 3.6x

Quick Ratio 2.2x

Long-Term Solvency

Total Debt/Equity 0.5x

Total Liabilities/Total Assets 13.2x

Growth Over Prior Year

Total Revenue 47.09%

EBITDA 5,607.14%

Receivables --

Diluted EPS Before Extra -769.22%

Cash From Ops. 226.81%

Tangible Book Value 10.10%

Gross Profit 35.09%

Inventory -9.21%

Capital Expenditures -74.79%

Levered Free Cash Flow -180.90%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-19-2010, 04:41 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.39%

Return on Capital 4.54%

Return on Equity 10.85%

Margin Analysis

Gross Margin 86.54%

EBITDA Margin 82.26%

Levered Free Cash Flow Margin -7.30%

SG&A Margin 4.38%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 0.1x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 334.0x

Total Liabilities/Total Assets 77.8x

Growth Over Prior Year

Total Revenue 13.99%

EBITDA 13.29%

Receivables --

Diluted EPS Before Extra -136.07%

Cash From Ops. 103.75%

Tangible Book Value 33.41%

Gross Profit 12.35%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -163.90%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-19-2010, 05:52 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.04%

Return on Capital 8.44%

Return on Equity -2.06%

Margin Analysis

Gross Margin 27.54%

EBITDA Margin 7.08%

Levered Free Cash Flow Margin 2.55%

SG&A Margin 16.69%

Asset Turnover

Total Assets Turnover 1.8x

Fixed Assets Turnover 10.0x

Accounts Receivables Turnover 5.9x

Inventory Turnover 3.4x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 79.8x

Total Liabilities/Total Assets 58.3x

Growth Over Prior Year

Total Revenue -14.30%

EBITDA -146.46%

Receivables -10.83%

Diluted EPS Before Extra -98.77%

Cash From Ops. -104.41%

Tangible Book Value 42.86%

Gross Profit 25.57%

Inventory 0.66%

Capital Expenditures 7.63%

Levered Free Cash Flow -76.03%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:27 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.81%

Return on Capital 4.37%

Return on Equity 16.79%

Margin Analysis

Gross Margin 40.46%

EBITDA Margin 13.44%

Levered Free Cash Flow Margin -22.01%

SG&A Margin 13.61%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 2.9x

Accounts Receivables Turnover 3.6x

Inventory Turnover 9.5x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 648.9x

Total Liabilities/Total Assets 91.7x

Growth Over Prior Year

Total Revenue 14.39%

EBITDA 25.08%

Receivables 27.09%

Diluted EPS Before Extra -11.06%

Cash From Ops. 7.11%

Tangible Book Value 33.89%

Gross Profit 24.00%

Inventory 25.26%

Capital Expenditures 52.63%

Levered Free Cash Flow -3.33%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:31 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 29.68%

Return on Capital 35.95%

Return on Equity 42.86%

Margin Analysis

Gross Margin 66.68%

EBITDA Margin 7.0838.28%

Levered Free Cash Flow Margin 20.62%

SG&A Margin 25.20%

Asset Turnover

Total Assets Turnover 1.3x

Fixed Assets Turnover 22.1x

Accounts Receivables Turnover 11.7x

Inventory Turnover 3.0x

Credit Ratios

Current Ratio 5.8x

Quick Ratio 4.7x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 16.2x

Growth Over Prior Year

Total Revenue 25.18%

EBITDA 45.41%

Receivables 25.97%

Diluted EPS Before Extra 53.79%

Cash From Ops. 33.15%

Tangible Book Value 47.62%

Gross Profit 26.85%

Inventory 33.51%

Capital Expenditures -53.93%

Levered Free Cash Flow 63.99%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:36 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -13.17%

Return on Capital -16.45%

Return on Equity -25.59%

Margin Analysis

Gross Margin -58.57%

EBITDA Margin -83.27%

Levered Free Cash Flow Margin -76.55%

SG&A Margin 33.95%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 6.6x

Accounts Receivables Turnover 16.2x

Inventory Turnover --

Credit Ratios

Current Ratio 5.7x

Quick Ratio 5.7x

Long-Term Solvency

Total Debt/Equity 1.5x

Total Liabilities/Total Assets 17.6x

Growth Over Prior Year

Total Revenue 23.53%

EBITDA 14.40%

Receivables -22.70%

Diluted EPS Before Extra 30.95%

Cash From Ops. 117.31%

Tangible Book Value 28.75%

Gross Profit 12.80%

Inventory --

Capital Expenditures -5.36%

Levered Free Cash Flow 93.47%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:44 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.68%

Return on Capital 0.75%

Return on Equity -9.36%

Margin Analysis

Gross Margin 37.90%

EBITDA Margin 20.51%

Levered Free Cash Flow Margin -28.54%

SG&A Margin 18.95%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 1.4x

Accounts Receivables Turnover 14.3x

Inventory Turnover 1.7x

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.2x

Long-Term Solvency

Total Debt/Equity 115.3x

Total Liabilities/Total Assets 57.7x

Growth Over Prior Year

Total Revenue 8.36%

EBITDA 4.29%

Receivables 688.35%

Diluted EPS Before Extra -46.25%

Cash From Ops. -36.04%

Tangible Book Value -11.08%

Gross Profit -16.76%

Inventory -6.30%

Capital Expenditures --

Levered Free Cash Flow -118.70%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:48 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.47%

Return on Capital --

Return on Equity 22.16%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin --

Levered Free Cash Flow Margin --

SG&A Margin 72.31%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 29.8x

Total Liabilities/Total Assets 66.2x

Growth Over Prior Year

Total Revenue 23.46%

EBITDA --

Receivables --

Diluted EPS Before Extra -202.26%

Cash From Ops. -38.44%

Tangible Book Value 8.02%

Gross Profit 23.46%

Inventory --

Capital Expenditures -76.25%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 02:57 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.13%

Return on Capital 7.20%

Return on Equity 2.79%

Margin Analysis

Gross Margin 32.39%

EBITDA Margin 30.96%

Levered Free Cash Flow Margin 25.92%

SG&A Margin 2.38%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 27.6x

Accounts Receivables Turnover 2.5x

Inventory Turnover 1,054.1x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.2x

Long-Term Solvency

Total Debt/Equity 15.6x

Total Liabilities/Total Assets 63.6x

Growth Over Prior Year

Total Revenue 24.69%

EBITDA 75.80%

Receivables 32.97%

Diluted EPS Before Extra 25.72%

Cash From Ops. 413.66%

Tangible Book Value -41.95%

Gross Profit 69.96%

Inventory -4.93%

Capital Expenditures 278.92%

Levered Free Cash Flow 3,554.92%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-21-2010, 06:38 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -10.88%

Return on Capital -18.15%

Return on Equity -42.52%

Margin Analysis

Gross Margin 81.42%

EBITDA Margin -2,491.71%

Levered Free Cash Flow Margin -3,732.46%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.0x

Fixed Assets Turnover 0.0x

Accounts Receivables Turnover 0.1x

Inventory Turnover --

Credit Ratios

Current Ratio 18.8x

Quick Ratio 18.8x

Long-Term Solvency

Total Debt/Equity 8.5x

Total Liabilities/Total Assets 10.1x

Growth Over Prior Year

Total Revenue -99.69%

EBITDA 194.17%

Receivables -43.88%

Diluted EPS Before Extra -21.37%

Cash From Ops. 323.12%

Tangible Book Value -1,054.70%

Gross Profit -99.36%

Inventory --

Capital Expenditures 11.03%

Levered Free Cash Flow 557.70%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-21-2010, 06:42 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.46%

Return on Capital 1.97%

Return on Equity 2.47%

Margin Analysis

Gross Margin 74.33%

EBITDA Margin 16.54%

Levered Free Cash Flow Margin --

SG&A Margin 18.25%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.6x

Accounts Receivables Turnover 2.6x

Inventory Turnover 1.1x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 171.8x

Total Liabilities/Total Assets 73.3x

Growth Over Prior Year

Total Revenue -8.78%

EBITDA 14.28%

Receivables -3.54%

Diluted EPS Before Extra -34.94%

Cash From Ops. --

Tangible Book Value -3.88%

Gross Profit -0.25%

Inventory -10.57%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-21-2010, 06:46 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.37%

Return on Capital 8.73%

Return on Equity -5.37%

Margin Analysis

Gross Margin 16.39%

EBITDA Margin 16.34%

Levered Free Cash Flow Margin 17.47%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 1.7x

Accounts Receivables Turnover 8.1x

Inventory Turnover 108.9x

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 395.0x

Total Liabilities/Total Assets 95.7x

Growth Over Prior Year

Total Revenue 8.69%

EBITDA 10.68%

Receivables -68.89%

Diluted EPS Before Extra -777.34%

Cash From Ops. 81.57%

Tangible Book Value -211.06%

Gross Profit 14.16%

Inventory -43.66%

Capital Expenditures -12.06%

Levered Free Cash Flow -276.09%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-21-2010, 06:49 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.00%

Return on Capital 0.00%

Return on Equity -11.48%

Margin Analysis

Gross Margin 37.51%

EBITDA Margin 3.26%

Levered Free Cash Flow Margin 6.10%

SG&A Margin 28.39%

Asset Turnover

Total Assets Turnover 1.3x

Fixed Assets Turnover 3.0x

Accounts Receivables Turnover 6.0x

Inventory Turnover 3.3x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 84.8x

Total Liabilities/Total Assets 71.8x

Growth Over Prior Year

Total Revenue 28.33%

EBITDA 316.96%

Receivables -8.71%

Diluted EPS Before Extra -54.43%

Cash From Ops. -397.11%

Tangible Book Value -10.83%

Gross Profit 17.49%

Inventory -1.37%

Capital Expenditures -57.24%

Levered Free Cash Flow -813.24%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 04:44 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -9.15%

Return on Capital -12.88%

Return on Equity -100.00%

Margin Analysis

Gross Margin 85.98%

EBITDA Margin 24.67%

Levered Free Cash Flow Margin 47.91%

SG&A Margin 9.56%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 32.5x

Accounts Receivables Turnover 1.4x

Inventory Turnover --

Credit Ratios

Current Ratio 0.6x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 104.4x

Total Liabilities/Total Assets 71.3x

Growth Over Prior Year

Total Revenue -42.58%

EBITDA 96.36%

Receivables 36.43%

Diluted EPS Before Extra 21,274.24%

Cash From Ops. -21.40%

Tangible Book Value 77.96%

Gross Profit -54.45%

Inventory --

Capital Expenditures -75.69%

Levered Free Cash Flow -149.09%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 04:47 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.02%

Return on Capital 9.27%

Return on Equity 14.72%

Margin Analysis

Gross Margin 36.35%

EBITDA Margin --

Levered Free Cash Flow Margin 19.94%

SG&A Margin 11.61%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover --

Accounts Receivables Turnover 4.2x

Inventory Turnover --

Credit Ratios

Current Ratio 1.9x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 23.1x

Total Liabilities/Total Assets 72.3x

Growth Over Prior Year

Total Revenue 14.12%

EBITDA --

Receivables 1.88%

Diluted EPS Before Extra 87.24%

Cash From Ops. 14.73%

Tangible Book Value 26.59%

Gross Profit 39.89%

Inventory --

Capital Expenditures --

Levered Free Cash Flow 3.44%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 04:51 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.25%

Return on Capital 13.82%

Return on Equity 20.97%

Margin Analysis

Gross Margin 26.52%

EBITDA Margin 19.27%

Levered Free Cash Flow Margin -3.85%

SG&A Margin 12.32%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 2.2x

Accounts Receivables Turnover 6.8x

Inventory Turnover 77.9x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 41.6x

Total Liabilities/Total Assets 63.8x

Growth Over Prior Year

Total Revenue 14.97%

EBITDA -0.78%

Receivables 20.58%

Diluted EPS Before Extra -29.49%

Cash From Ops. --

Tangible Book Value 5.25%

Gross Profit 13.91%

Inventory -5.00%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 04:58 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.75%

Return on Capital 2.59%

Return on Equity -1.86%

Margin Analysis

Gross Margin 18.15%

EBITDA Margin 13.45%

Levered Free Cash Flow Margin -6.31%

SG&A Margin 0.19%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.2x

Accounts Receivables Turnover 2.3x

Inventory Turnover 32.6x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 230.5x

Total Liabilities/Total Assets 79.7x

Growth Over Prior Year

Total Revenue -1.94%

EBITDA -17.01%

Receivables -1.47%

Diluted EPS Before Extra -114.20%

Cash From Ops. 0.27%

Tangible Book Value -120.98%

Gross Profit 1.32%

Inventory -8.83%

Capital Expenditures 39.21%

Levered Free Cash Flow 389.68%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 05:05 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.77%

Return on Capital 3.67%

Return on Equity 4.13%

Margin Analysis

Gross Margin 21.87%

EBITDA Margin 19.90%

Levered Free Cash Flow Margin -7.69%

SG&A Margin 0.10%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.3x

Accounts Receivables Turnover 2.1x

Inventory Turnover 37.2x

Credit Ratios

Current Ratio 0.8x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 136.1x

Total Liabilities/Total Assets 67.7x

Growth Over Prior Year

Total Revenue -0.47%

EBITDA 18.75%

Receivables 0.84%

Diluted EPS Before Extra 140.02%

Cash From Ops. -17.32%

Tangible Book Value -220.94%

Gross Profit 19.19%

Inventory 0.97%

Capital Expenditures -23.63%

Levered Free Cash Flow 4.97%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:28 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 11.91%

Return on Capital 15.49%

Return on Equity 21.32%

Margin Analysis

Gross Margin 90.33%

EBITDA Margin 29.94%

Levered Free Cash Flow Margin 10.72%

SG&A Margin 36.77%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 6.5x

Accounts Receivables Turnover 4.1x

Inventory Turnover 3.3x

Credit Ratios

Current Ratio 2.3x

Quick Ratio 2.1x

Long-Term Solvency

Total Debt/Equity 24.6x

Total Liabilities/Total Assets 36.3x

Growth Over Prior Year

Total Revenue 14.05%

EBITDA 12.81%

Receivables 13.29%

Diluted EPS Before Extra -17.56%

Cash From Ops. -12.19%

Tangible Book Value 36.24%

Gross Profit 15.82%

Inventory 4.71%

Capital Expenditures -7.83%

Levered Free Cash Flow 14.93%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:32 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -5.04%

Return on Capital -6.32%

Return on Equity -7.73%

Margin Analysis

Gross Margin 29.33%

EBITDA Margin -3.99%

Levered Free Cash Flow Margin -10.43%

SG&A Margin 3.12%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 19.5x

Accounts Receivables Turnover 6.5x

Inventory Turnover --

Credit Ratios

Current Ratio 4.5x

Quick Ratio 4.5x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 16.9x

Growth Over Prior Year

Total Revenue -17.39%

EBITDA -69.40%

Receivables -21.07%

Diluted EPS Before Extra -61.32%

Cash From Ops. -97.72%

Tangible Book Value -5.78%

Gross Profit -37.43%

Inventory --

Capital Expenditures -33.20%

Levered Free Cash Flow -70.52%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:38 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.16%

Return on Capital 4.64%

Return on Equity 7.09%

Margin Analysis

Gross Margin 31.82%

EBITDA Margin 17.38%

Levered Free Cash Flow Margin -4.12%

SG&A Margin 11.64%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.3x

Accounts Receivables Turnover 2.5x

Inventory Turnover 39.4x

Credit Ratios

Current Ratio 0.8x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 69.8x

Total Liabilities/Total Assets 61.6x

Growth Over Prior Year

Total Revenue -0.96%

EBITDA 66.23%

Receivables 3.52%

Diluted EPS Before Extra -1,106.09%

Cash From Ops. 617.70%

Tangible Book Value -128.41%

Gross Profit 39.98%

Inventory 33.41%

Capital Expenditures 14.55%

Levered Free Cash Flow -38.96%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:41 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 22.56%

Return on Capital 22.77%

Return on Equity 32.04%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin --

Levered Free Cash Flow Margin 76.71%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover --

Accounts Receivables Turnover nm

Inventory Turnover --

Credit Ratios

Current Ratio 7.6x

Quick Ratio 7.6x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 2.5x

Growth Over Prior Year

Total Revenue -182.18%

EBITDA --

Receivables -98.20%

Diluted EPS Before Extra -125.08%

Cash From Ops. 1,132.93%

Tangible Book Value -82.49%

Gross Profit -182.18%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -162.56%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:49 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets-1.88%

Return on Capital -2.69%

Return on Equity -7.06%

Margin Analysis

Gross Margin 31.99%

EBITDA Margin 0.19%

Levered Free Cash Flow Margin -3.10%

SG&A Margin 29.33%

Asset Turnover

Total Assets Turnover 1.6x

Fixed Assets Turnover 27.5x

Accounts Receivables Turnover 5.6x

Inventory Turnover 189.1x

Credit Ratios

Current Ratio 2.1x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity 6.6x

Total Liabilities/Total Assets 37.8x

Growth Over Prior Year

Total Revenue 48.20%

EBITDA -82.57%

Receivables 9.34%

Diluted EPS Before Extra 682.54%

Cash From Ops. -112.81%

Tangible Book Value -2.78%

Gross Profit 54.77%

Inventory 57.98%

Capital Expenditures 25.46%

Levered Free Cash Flow -12.19%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 08:52 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.98%

Return on Capital 1.33%

Return on Equity 5.99%

Margin Analysis

Gross Margin 59.76%

EBITDA Margin 18.35%

Levered Free Cash Flow Margin 6.57%

SG&A Margin 24.26%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.8x

Accounts Receivables Turnover 5.7x

Inventory Turnover 2.7x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 1.0x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 27.2x

Growth Over Prior Year

Total Revenue -7.03%

EBITDA -44.56%

Receivables 21.19%

Diluted EPS Before Extra -30.66%

Cash From Ops. -28.66%

Tangible Book Value 5.87%

Gross Profit -11.56%

Inventory -11.29%

Capital Expenditures -41.22%

Levered Free Cash Flow -46.87%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 09:50 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -28.32%

Return on Capital -31.51%

Return on Equity -50.30%

Margin Analysis

Gross Margin -776.99%

EBITDA Margin -865.96%

Levered Free Cash Flow Margin -572.05%

SG&A Margin 154.29%

Asset Turnover

Total Assets Turnover 0.0x

Fixed Assets Turnover 0.5x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 8.0x

Quick Ratio 7.6x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 11.3x

Growth Over Prior Year

Total Revenue 20.70%

EBITDA -18.27%

Receivables --

Diluted EPS Before Extra -8.84%

Cash From Ops. -21.39%

Tangible Book Value -39.60%

Gross Profit -16.06%

Inventory --

Capital Expenditures -76.63%

Levered Free Cash Flow -35.51%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 09:54 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.23%

Return on Capital 6.67%

Return on Equity 14.82%

Margin Analysis

Gross Margin 33.59%

EBITDA Margin 26.13%

Levered Free Cash Flow Margin -5.92%

SG&A Margin 14.72%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.4x

Accounts Receivables Turnover 5.2x

Inventory Turnover 4.7x

Credit Ratios

Current Ratio 5.6x

Quick Ratio 4.0x

Long-Term Solvency

Total Debt/Equity 0.0x

Total Liabilities/Total Assets 6.4x

Growth Over Prior Year

Total Revenue -3.78%

EBITDA -22.55%

Receivables 7.28%

Diluted EPS Before Extra -32.56%

Cash From Ops. 40.97%

Tangible Book Value -0.50%

Gross Profit -18.75%

Inventory -10.93%

Capital Expenditures -48.29%

Levered Free Cash Flow -80.31%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 10:00 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.15%

Return on Capital 3.63%

Return on Equity 29.30%

Margin Analysis

Gross Margin 43.74%

EBITDA Margin 9.61%

Levered Free Cash Flow Margin -1.16%

SG&A Margin 25.27%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 2.5x

Accounts Receivables Turnover 2.0x

Inventory Turnover 13.4x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 1.0x

Long-Term Solvency

Total Debt/Equity 376.1x

Total Liabilities/Total Assets 87.6x

Growth Over Prior Year

Total Revenue -3.99%

EBITDA -10.90%

Receivables -4.59%

Diluted EPS Before Extra 91.81%

Cash From Ops. -2.26%

Tangible Book Value -22.03%

Gross Profit -2.58%

Inventory 10.05%

Capital Expenditures 11.01%

Levered Free Cash Flow -102.48%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 10:04 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -16.90%

Return on Capital -19.39%

Return on Equity -91.96%

Margin Analysis

Gross Margin 50.45%

EBITDA Margin 72.68%

Levered Free Cash Flow Margin --

SG&A Margin 24.17%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 22.0x

Accounts Receivables Turnover 2.9x

Inventory Turnover --

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 180.6x

Total Liabilities/Total Assets 70.2x

Growth Over Prior Year

Total Revenue -21.73%

EBITDA -3,630.33%

Receivables -15.93%

Diluted EPS Before Extra -8.20%

Cash From Ops. --

Tangible Book Value -5.90%

Gross Profit -5.04%

Inventory --

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 10:07 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.63%

Return on Capital 1.00%

Return on Equity -5.49%

Margin Analysis

Gross Margin 56.84%

EBITDA Margin 3.16%

Levered Free Cash Flow Margin -2.33%

SG&A Margin 50.35%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 12.5x

Accounts Receivables Turnover 3.6x

Inventory Turnover 1.5x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 167.1x

Total Liabilities/Total Assets 77.1x

Growth Over Prior Year

Total Revenue 0.78%

EBITDA 21.00%

Receivables 25.32%

Diluted EPS Before Extra 74.89%

Cash From Ops. -70.40%

Tangible Book Value -7.40%

Gross Profit 0.96%

Inventory -0.22%

Capital Expenditures -2.30%

Levered Free Cash Flow -310.50%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 11:34 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -3.98%

Return on Capital -4.51%

Return on Equity -9.03%

Margin Analysis

Gross Margin -10.38%

EBITDA Margin -55.73%

Levered Free Cash Flow Margin -5.96%

SG&A Margin 37.37%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 12.8x

Accounts Receivables Turnover 61.4x

Inventory Turnover 0.2x

Credit Ratios

Current Ratio 8.9x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity 22.4x

Total Liabilities/Total Assets 28.4x

Growth Over Prior Year

Total Revenue -55.75%

EBITDA 82.27%

Receivables -64.74%

Diluted EPS Before Extra -53.76%

Cash From Ops. -105.89%

Tangible Book Value -7.96%

Gross Profit -110.33%

Inventory -6.92%

Capital Expenditures -88.13%

Levered Free Cash Flow -111.04%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 11:37 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.54%

Return on Capital 0.70%

Return on Equity 0.55%

Margin Analysis

Gross Margin 42.19%

EBITDA Margin 9.35%

Levered Free Cash Flow Margin -1.56%

SG&A Margin 30.13%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 41.2x

Accounts Receivables Turnover 2.5x

Inventory Turnover --

Credit Ratios

Current Ratio 2.0x

Quick Ratio 2.0x

Long-Term Solvency

Total Debt/Equity 0.4x

Total Liabilities/Total Assets 23.6x

Growth Over Prior Year

Total Revenue 8.82%

EBITDA -37.35%

Receivables 17.05%

Diluted EPS Before Extra -79.78%

Cash From Ops. -72.91%

Tangible Book Value 5.07%

Gross Profit -1.13%

Inventory --

Capital Expenditures 0.14%

Levered Free Cash Flow -242.75%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 11:40 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.22%

Return on Capital 6.46%

Return on Equity 12.66%

Margin Analysis

Gross Margin 24.77%

EBITDA Margin 8.34%

Levered Free Cash Flow Margin 3.92%

SG&A Margin 1.44%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 69.7x

Accounts Receivables Turnover 4.4x

Inventory Turnover --

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 33.8x

Total Liabilities/Total Assets 50.7x

Growth Over Prior Year

Total Revenue 10.68%

EBITDA 23.14%

Receivables 18.38%

Diluted EPS Before Extra 412.29%

Cash From Ops. 96.05%

Tangible Book Value 0.77%

Gross Profit 0.32%

Inventory --

Capital Expenditures -21.58%

Levered Free Cash Flow 86.86%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 11:47 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 9.31%

Return on Capital 18.26%

Return on Equity 26.67%

Margin Analysis

Gross Margin 30.04%

EBITDA Margin 9.28%

Levered Free Cash Flow Margin 4.63%

SG&A Margin 24.93%

Asset Turnover

Total Assets Turnover 2.0x

Fixed Assets Turnover 25.9x

Accounts Receivables Turnover 6.4x

Inventory Turnover 5.1x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 30.0x

Total Liabilities/Total Assets 61.9x

Growth Over Prior Year

Total Revenue -1.80%

EBITDA 24.07%

Receivables 23.95%

Diluted EPS Before Extra 12.92%

Cash From Ops. -20.44%

Tangible Book Value -15.82%

Gross Profit -1.48%

Inventory 5.33%

Capital Expenditures -33.33%

Levered Free Cash Flow -14.53%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 01:10 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.01%

Return on Capital 9.54%

Return on Equity 14.92%

Margin Analysis

Gross Margin -47.79%

EBITDA Margin 10.24%

Levered Free Cash Flow Margin 6.60%

SG&A Margin 13.61%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 14.4x

Accounts Receivables Turnover 5.7x

Inventory Turnover 3.4x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 36.3x

Total Liabilities/Total Assets 55.5x

Growth Over Prior Year

Total Revenue 9.72%

EBITDA 42.39%

Receivables 16.08%

Diluted EPS Before Extra 96.99%

Cash From Ops. 73.85%

Tangible Book Value 365.90%

Gross Profit 15.39%

Inventory 16.59%

Capital Expenditures -25.61%

Levered Free Cash Flow -5.05%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-26-2010, 09:33 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.39%

Return on Capital 11.63%

Return on Equity 11.25%

Margin Analysis

Gross Margin 34.33%

EBITDA Margin 7.18%

Levered Free Cash Flow Margin 5.16%

SG&A Margin 2512.81%

Asset Turnover

Total Assets Turnover 1.5x

Fixed Assets Turnover 31.8x

Accounts Receivables Turnover 6.7x

Inventory Turnover 6.4x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 50.0x

Total Liabilities/Total Assets 72.4x

Growth Over Prior Year

Total Revenue -9.41%

EBITDA -6.20%

Receivables -15.42%

Diluted EPS Before Extra -44.47%

Cash From Ops. -3.70%

Tangible Book Value -45.07%

Gross Profit -17.93%

Inventory 34.68%

Capital Expenditures 43.91%

Levered Free Cash Flow -23.63%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-26-2010, 09:37 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.33%

Return on Capital 0.49%

Return on Equity 6.09%

Margin Analysis

Gross Margin 75.64%

EBITDA Margin 10.41%

Levered Free Cash Flow Margin 71.92%

SG&A Margin 62.82%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 14.3x

Accounts Receivables Turnover 3.1x

Inventory Turnover 16.9x

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 63.7x

Total Liabilities/Total Assets 59.9x

Growth Over Prior Year

Total Revenue 380.73%

EBITDA 754.47%

Receivables 1,144.44%

Diluted EPS Before Extra 42.31%

Cash From Ops. -1,634.05%

Tangible Book Value -681.91%

Gross Profit 337.96%

Inventory 163.18%

Capital Expenditures 1,515.82%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-26-2010, 09:47 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -4.16%

Return on Capital -4.58%

Return on Equity -33.41%

Margin Analysis

Gross Margin -8.99%

EBITDA Margin -45.93%

Levered Free Cash Flow Margin -138.87%

SG&A Margin 36.68%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 3.6x

Accounts Receivables Turnover 2.1x

Inventory Turnover --

Credit Ratios

Current Ratio 0.8x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 115.2x

Total Liabilities/Total Assets 58.1x

Growth Over Prior Year

Total Revenue -22.21%

EBITDA 9.51%

Receivables 18.67%

Diluted EPS Before Extra 65.26%

Cash From Ops. -465.00%

Tangible Book Value -29.54%

Gross Profit 55.70%

Inventory --

Capital Expenditures 211.19%

Levered Free Cash Flow 104.40%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-26-2010, 09:50 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.12%

Return on Capital 0.14%

Return on Equity -0.52%

Margin Analysis

Gross Margin 65.84%

EBITDA Margin 8.31%

Levered Free Cash Flow Margin 5.85%

SG&A Margin 45.57%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.0x

Accounts Receivables Turnover 10.1x

Inventory Turnover 1.4x

Credit Ratios

Current Ratio 2.9x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 18.2x

Total Liabilities/Total Assets 28.7x

Growth Over Prior Year

Total Revenue -6.25%

EBITDA -11.54%

Receivables -16.69%

Diluted EPS Before Extra -33.14%

Cash From Ops. 3.20%

Tangible Book Value 0.35%

Gross Profit -8.77%

Inventory -2.57%

Capital Expenditures -48.49%

Levered Free Cash Flow 1,084.40%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 09:32 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.55%

Return on Capital 2.43%

Return on Equity 22.59%

Margin Analysis

Gross Margin 32.90%

EBITDA Margin 5.65%

Levered Free Cash Flow Margin -5.42%

SG&A Margin 24.17%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.9x

Accounts Receivables Turnover 4.4x

Inventory Turnover 2.5x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 158.4x

Total Liabilities/Total Assets 74.8x

Growth Over Prior Year

Total Revenue 5.44%

EBITDA 9.43%

Receivables 7.84%

Diluted EPS Before Extra 466.60%

Cash From Ops. 19.12%

Tangible Book Value 73.70%

Gross Profit 13.10%

Inventory 27.19%

Capital Expenditures 11.10%

Levered Free Cash Flow 710.17%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 09:35 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.90%

Return on Capital 4.86%

Return on Equity -6.05%

Margin Analysis

Gross Margin 50.58%

EBITDA Margin 9.67%

Levered Free Cash Flow Margin 10.12%

SG&A Margin 30.07%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 81.3x

Accounts Receivables Turnover 2.8x

Inventory Turnover --

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 36.1x

Total Liabilities/Total Assets 45.5x

Growth Over Prior Year

Total Revenue 12.07%

EBITDA -14.28%

Receivables 26.37%

Diluted EPS Before Extra -989.11%

Cash From Ops. 32.82%

Tangible Book Value 100.32%

Gross Profit 20.24%

Inventory --

Capital Expenditures -36.61%

Levered Free Cash Flow -694.69%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 09:44 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.41%

Return on Capital 2.18%

Return on Equity 2.27%

Margin Analysis

Gross Margin 36.68%

EBITDA Margin 2.40%

Levered Free Cash Flow Margin 4.60%

SG&A Margin 34.77%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 51.9x

Accounts Receivables Turnover 5.1x

Inventory Turnover 30.7x

Credit Ratios

Current Ratio x0.7

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 22.3x

Total Liabilities/Total Assets 47.7x

Growth Over Prior Year

Total Revenue -12.43%

EBITDA -59.89%

Receivables 28.00%

Diluted EPS Before Extra -71.01%

Cash From Ops. -438.00%

Tangible Book Value 59.24%

Gross Profit -11.91%

Inventory -54.84%

Capital Expenditures 35.71%

Levered Free Cash Flow -188.09%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 09:48 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.33%

Return on Capital -0.51%

Return on Equity -4.54%

Margin Analysis

Gross Margin 29.51%

EBITDA Margin 0.31%

Levered Free Cash Flow Margin -6.88%

SG&A Margin 29.80%

Asset Turnover

Total Assets Turnover 1.8x

Fixed Assets Turnover 45.7x

Accounts Receivables Turnover 5.0x

Inventory Turnover 5.7x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 93.3x

Total Liabilities/Total Assets 62.6x

Growth Over Prior Year

Total Revenue -3.31%

EBITDA -88.68%

Receivables -17.16%

Diluted EPS Before Extra -180.20%

Cash From Ops. -47.15%

Tangible Book Value -149.26%

Gross Profit -9.66%

Inventory -10.85%

Capital Expenditures -75.00%

Levered Free Cash Flow -389.22%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 09:55 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 12.36%

Return on Capital 14.69%

Return on Equity 19.85%

Margin Analysis

Gross Margin 46.70%

EBITDA Margin 22.45%

Levered Free Cash Flow Margin -15.14%

SG&A Margin 29.83%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 3.4x

Accounts Receivables Turnover 4.7x

Inventory Turnover 5.0x

Credit Ratios

Current Ratio 2.1x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity 5.5x

Total Liabilities/Total Assets 22.0x

Growth Over Prior Year

Total Revenue 41.09%

EBITDA 98.67%

Receivables 60.62%

Diluted EPS Before Extra 115.28%

Cash From Ops. 186.40%

Tangible Book Value 8.73%

Gross Profit 34.78%

Inventory 29.98%

Capital Expenditures 172.64%

Levered Free Cash Flow 179.56%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:35 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -.84%

Return on Capital -1.22%

Return on Equity -9.86%

Margin Analysis

Gross Margin 8.73%

EBITDA Margin 4.61%

Levered Free Cash Flow Margin -8.14%

SG&A Margin 3.73%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 1.5x

Accounts Receivables Turnover 17.8x

Inventory Turnover 1.068.3x

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 81.2x

Total Liabilities/Total Assets 62.0x

Growth Over Prior Year

Total Revenue -7.01%

EBITDA -206.16%

Receivables -48.87%

Diluted EPS Before Extra -53.90%

Cash From Ops. -109.89%

Tangible Book Value 4.29%

Gross Profit -7,349.20%

Inventory 4.12%

Capital Expenditures -80.88%

Levered Free Cash Flow -41.62%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:38 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.42%

Return on Capital 4.41%

Return on Equity 8.41%

Margin Analysis

Gross Margin 12.74%

EBITDA Margin 7.54%

Levered Free Cash Flow Margin -17.79%

SG&A Margin 7.20%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 20.7x

Quick Ratio 11.1x

Long-Term Solvency

Total Debt/Equity 37.8x

Total Liabilities/Total Assets 92.8x

Growth Over Prior Year

Total Revenue 32.78%

EBITDA 330.09%

Receivables --

Diluted EPS Before Extra -172.23%

Cash From Ops. -116.81%

Tangible Book Value 26.80%

Gross Profit 120.30%

Inventory --

Capital Expenditures -34.25%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:41 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.62%

Return on Capital 8.08%

Return on Equity 18.10%

Margin Analysis

Gross Margin 84.98%

EBITDA Margin 14.48%

Levered Free Cash Flow Margin 7.58%

SG&A Margin 72.13%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 22.9x

Accounts Receivables Turnover 0.7x

Inventory Turnover 9.4x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 1.0x

Long-Term Solvency

Total Debt/Equity 146.8x

Total Liabilities/Total Assets 86.2x

Growth Over Prior Year

Total Revenue 0.15%

EBITDA 0.30%

Receivables 13.99%

Diluted EPS Before Extra 56.05%

Cash From Ops. -6.72%

Tangible Book Value -13.34%

Gross Profit -0.39%

Inventory -22.18%

Capital Expenditures -26.43%

Levered Free Cash Flow -24.47%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:47 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.63%

Return on Capital 4.58%

Return on Equity 11.07%

Margin Analysis

Gross Margin 5.62%

EBITDA Margin 1.96%

Levered Free Cash Flow Margin -4.81%

SG&A Margin 1.50%

Asset Turnover

Total Assets Turnover 3.9x

Fixed Assets Turnover 12.9x

Accounts Receivables Turnover 11.6x

Inventory Turnover 33.4x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 115.9x

Total Liabilities/Total Assets 63.0x

Growth Over Prior Year

Total Revenue 97.73%

EBITDA 19.46%

Receivables 61.03%

Diluted EPS Before Extra -13.57%

Cash From Ops. -209.18%

Tangible Book Value 44.17%

Gross Profit 30.48%

Inventory 31.89%

Capital Expenditures -14.99%

Levered Free Cash Flow 84.07%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:50 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -2.47%

Return on Capital -4.01%

Return on Equity -11.22%

Margin Analysis

Gross Margin 1.77%

EBITDA Margin -1.10%

Levered Free Cash Flow Margin -11.23%

SG&A Margin --

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 5.2x

Accounts Receivables Turnover 6.8x

Inventory Turnover 61.6x

Credit Ratios

Current Ratio 1.9x

Quick Ratio 1.8x

Long-Term Solvency

Total Debt/Equity 59.2x

Total Liabilities/Total Assets 60.5x

Growth Over Prior Year

Total Revenue -3.44%

EBITDA -110.89%

Receivables 36.90%

Diluted EPS Before Extra -161.41%

Cash From Ops. -126.35%

Tangible Book Value -7.35%

Gross Profit -89.59%

Inventory -5.45%

Capital Expenditures -21.53%

Levered Free Cash Flow -247.15%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:53 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -3.96%

Return on Capital -6.07%

Return on Equity -13.04%

Margin Analysis

Gross Margin 38.04%

EBITDA Margin -5.95%

Levered Free Cash Flow Margin -1.60%

SG&A Margin 42.32%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 2.9x

Accounts Receivables Turnover 6.2x

Inventory Turnover 1.9x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.5x

Long-Term Solvency

Total Debt/Equity 64.9x

Total Liabilities/Total Assets 63.6x

Growth Over Prior Year

Total Revenue -25.95%

EBITDA -137.77%

Receivables -37.85%

Diluted EPS Before Extra -374.35%

Cash From Ops. -553.44%

Tangible Book Value 232.59%

Gross Profit -36.12%

Inventory -10.27%

Capital Expenditures -63.98%

Levered Free Cash Flow -75.17%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 10:59 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.58%

Return on Capital 6.04%

Return on Equity 4.95%

Margin Analysis

Gross Margin 13.19%

EBITDA Margin 2.90%

Levered Free Cash Flow Margin -2.79%

SG&A Margin 7.28%

Asset Turnover

Total Assets Turnover 1.6x

Fixed Assets Turnover 259.9x

Accounts Receivables Turnover 4.4x

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 0.8x

Total Liabilities/Total Assets 59.6x

Growth Over Prior Year

Total Revenue 0.89%

EBITDA 82.68%

Receivables 48.66%

Diluted EPS Before Extra 131.80%

Cash From Ops. -283.57%

Tangible Book Value 46.76%

Gross Profit 4.86%

Inventory --

Capital Expenditures -63.08%

Levered Free Cash Flow -2,140.72%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 11:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.61%

Return on Capital -0.67%

Return on Equity -32.58%

Margin Analysis

Gross Margin 21.69%

EBITDA Margin -6.59%

Levered Free Cash Flow Margin -260.98%

SG&A Margin 22.85%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 0.2x

Accounts Receivables Turnover 1.7x

Inventory Turnover 0.1x

Credit Ratios

Current Ratio 5.3x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 170.7x

Total Liabilities/Total Assets 66.4x

Growth Over Prior Year

Total Revenue -318.83%

EBITDA -97.87%

Receivables -38.54%

Diluted EPS Before Extra -99.00%

Cash From Ops. 216.91%

Tangible Book Value -831.69%

Gross Profit -107.55%

Inventory 47.25%

Capital Expenditures --

Levered Free Cash Flow 441.50%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:38 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -37.71%

Return on Capital -41.94%

Return on Equity -61.61%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin -4,347.56%

Levered Free Cash Flow Margin -3.001.43%

SG&A Margin 5,095.95%

Asset Turnover

Total Assets Turnover 0.0x

Fixed Assets Turnover 0.1x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 7.5x

Quick Ratio 7.0x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 10.9x

Growth Over Prior Year

Total Revenue --

EBITDA -18.52%

Receivables --

Diluted EPS Before Extra -14.78%

Cash From Ops. -37.95%

Tangible Book Value 1.69%

Gross Profit -44.75%

Inventory 0.00%

Capital Expenditures 86.92%

Levered Free Cash Flow -26.31%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:41 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -14.13%

Return on Capital -30.88%

Return on Equity -45.16%

Margin Analysis

Gross Margin 24.99%

EBITDA Margin -7.85%

Levered Free Cash Flow Margin 7.06%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 6.7x

Accounts Receivables Turnover 4.1x

Inventory Turnover 41.9x

Credit Ratios

Current Ratio 0.7x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 0.4x

Total Liabilities/Total Assets 59.1x

Growth Over Prior Year

Total Revenue 3.45%

EBITDA -132.39%

Receivables -67.62%

Diluted EPS Before Extra 568.86%

Cash From Ops. 241.24%

Tangible Book Value -36.51%

Gross Profit -14.81%

Inventory -13.71%

Capital Expenditures 129.49%

Levered Free Cash Flow -81.10%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:44 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.22%

Return on Capital 20.66%

Return on Equity 35.93%

Margin Analysis

Gross Margin 43.48%

EBITDA Margin 7.91%

Levered Free Cash Flow Margin 4.00%

SG&A Margin 29.88%

Asset Turnover

Total Assets Turnover 1.8x

Fixed Assets Turnover 8.1x

Accounts Receivables Turnover 4.5x

Inventory Turnover 8.6x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 7.4x

Total Liabilities/Total Assets 69.1x

Growth Over Prior Year

Total Revenue -1.50%

EBITDA 0.59%

Receivables -10.78%

Diluted EPS Before Extra 31.31%

Cash From Ops. 7.29%

Tangible Book Value 78.91%

Gross Profit -2.00%

Inventory -34.82%

Capital Expenditures 54.87%

Levered Free Cash Flow -20.36%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:49 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 11.51%

Return on Capital 16.80%

Return on Equity 14.18%

Margin Analysis

Gross Margin 28.14%

EBITDA Margin 15.51%

Levered Free Cash Flow Margin 7.55%

SG&A Margin 10.18%

Asset Turnover

Total Assets Turnover 1.5x

Fixed Assets Turnover 4.6x

Accounts Receivables Turnover 5.5x

Inventory Turnover 6.5x

Credit Ratios

Current Ratio 3.7x

Quick Ratio 2.8x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 27.1x

Growth Over Prior Year

Total Revenue 2.02%

EBITDA 19.85%

Receivables -24.86%

Diluted EPS Before Extra 7.43%

Cash From Ops. -36.82%

Tangible Book Value 10.43%

Gross Profit 14.66%

Inventory -9.70%

Capital Expenditures 12.55%

Levered Free Cash Flow -33.38%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:56 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.85%

Return on Capital 8.60%

Return on Equity 9.64%

Margin Analysis

Gross Margin 32.23%

EBITDA Margin 26.55%

Levered Free Cash Flow Margin 9.84%

SG&A Margin 0.48%

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 1.8x

Accounts Receivables Turnover 3.7x

Inventory Turnover 41.8x

Credit Ratios

Current Ratio 0.7x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 31.9x

Total Liabilities/Total Assets 51.0x

Growth Over Prior Year

Total Revenue -1.84%

EBITDA 7.51%

Receivables -18.95%

Diluted EPS Before Extra 28.15%

Cash From Ops. 168.69%

Tangible Book Value -130.41%

Gross Profit -10.04%

Inventory 74.54%

Capital Expenditures 19.54%

Levered Free Cash Flow -320.45%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 10:59 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.12%

Return on Capital 4.43%

Return on Equity 7.39%

Margin Analysis

Gross Margin 45.78%

EBITDA Margin 42.37%

Levered Free Cash Flow Margin --

SG&A Margin 1.82%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover 4.3x

Inventory Turnover 79.7x

Credit Ratios

Current Ratio 2.9x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 7.7x

Growth Over Prior Year

Total Revenue -12.56%

EBITDA -21.43%

Receivables 42.68%

Diluted EPS Before Extra -32.74%

Cash From Ops. --

Tangible Book Value 4.90%

Gross Profit -19.46%

Inventory -24.58%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 11:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -48.05%

Return on Capital -75.51%

Return on Equity -122.32%

Margin Analysis

Gross Margin 69.82%

EBITDA Margin -79.02%

Levered Free Cash Flow Margin -52.02%

SG&A Margin 96.13%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 8.2x

Accounts Receivables Turnover 6.3x

Inventory Turnover 1.9x

Credit Ratios

Current Ratio 1.9x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 53.5x

Growth Over Prior Year

Total Revenue 19.98%

EBITDA -40.47%

Receivables 38.73%

Diluted EPS Before Extra -53.50%

Cash From Ops. -35.90%

Tangible Book Value -71.96%

Gross Profit 30.05%

Inventory -30.78%

Capital Expenditures -71.08%

Levered Free Cash Flow -36.13%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 11:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.90%

Return on Capital 4.24%

Return on Equity 11.96%

Margin Analysis

Gross Margin 52.97%

EBITDA Margin 29.91%

Levered Free Cash Flow Margin --

SG&A Margin 6.95%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 371.0x

Total Liabilities/Total Assets 81.1x

Growth Over Prior Year

Total Revenue 65.62%

EBITDA 81.78%

Receivables --

Diluted EPS Before Extra 44.01%

Cash From Ops. 109.73%

Tangible Book Value 39.84%

Gross Profit 41.57%

Inventory --

Capital Expenditures 43.04%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.11%

Return on Capital -0.16%

Return on Equity -6.14%

Margin Analysis

Gross Margin 78.62%

EBITDA Margin 12.38%

Levered Free Cash Flow Margin -9.61%

SG&A Margin 60.53%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 35.3x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 3.8x

Quick Ratio 2.7x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 29.1x

Growth Over Prior Year

Total Revenue 39.51%

EBITDA -164.25%

Receivables --

Diluted EPS Before Extra -86.19%

Cash From Ops. -160.89%

Tangible Book Value -1.95%

Gross Profit -42.74%

Inventory --

Capital Expenditures -88.32%

Levered Free Cash Flow -69.59%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:06 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.88%

Return on Capital 8.11%

Return on Equity 10.92%

Margin Analysis

Gross Margin 62.45%

EBITDA Margin 11.53%

Levered Free Cash Flow Margin 16.05%

SG&A Margin 24.54%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.9x

Accounts Receivables Turnover 7.1x

Inventory Turnover 1.9x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 13.0x

Total Liabilities/Total Assets 53.6x

Growth Over Prior Year

Total Revenue -0.60%

EBITDA 172.64%

Receivables 8.01%

Diluted EPS Before Extra 1,447.84%

Cash From Ops. 423.53%

Tangible Book Value -30.96%

Gross Profit -5.78%

Inventory -18.07%

Capital Expenditures -73.95%

Levered Free Cash Flow -1.236.75%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:08 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -17.58%

Return on Capital -19.26%

Return on Equity -86.99%

Margin Analysis

Gross Margin 28.38%

EBITDA Margin -109.93%

Levered Free Cash Flow Margin -409.29%

SG&A Margin 154.89%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover 2.7x

Inventory Turnover 19.2x

Credit Ratios

Current Ratio 2.9x

Quick Ratio 2.8x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 11.6x

Growth Over Prior Year

Total Revenue 581.28%

EBITDA 209.95%

Receivables 243.33%

Diluted EPS Before Extra 68.52%

Cash From Ops. 410.33%

Tangible Book Value 249.53%

Gross Profit 134.42%

Inventory -35.27%

Capital Expenditures 232.14%

Levered Free Cash Flow--

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:11 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.55%

Return on Capital 10.34%

Return on Equity 12.59%

Margin Analysis

Gross Margin 46.09%

EBITDA Margin 69.18%

Levered Free Cash Flow Margin -10.35%

SG&A Margin 8.05%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 4.4x

Inventory Turnover 7.0x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 28.9x

Total Liabilities/Total Assets 37.2x

Growth Over Prior Year

Total Revenue 100.04%

EBITDA 130.88%

Receivables 40.28%

Diluted EPS Before Extra -159.69%

Cash From Ops. 225.84%

Tangible Book Value 180.30%

Gross Profit -4,599.88%

Inventory 216.79%

Capital Expenditures -2.97%

Levered Free Cash Flow -70.20%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:17 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -34.52%

Return on Capital -41.47%

Return on Equity -91.53%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin -2,301.65%

Levered Free Cash Flow Margin -1,601.73%

SG&A Margin 1,293.44%

Asset Turnover

Total Assets Turnover 0.0x

Fixed Assets Turnover 0.3x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 7.6x

Quick Ratio 7.4x

Long-Term Solvency

Total Debt/Equity 1.3x

Total Liabilities/Total Assets 12.4x

Growth Over Prior Year

Total Revenue -51.59%

EBITDA 42.81%

Receivables --

Diluted EPS Before Extra 26.47%

Cash From Ops. 48.95%

Tangible Book Value 1,247.41%

Gross Profit -51.59%

Inventory --

Capital Expenditures -76.48%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:21 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.03%

Return on Capital 3.46%

Return on Equity 20.28%

Margin Analysis

Gross Margin 64.87%

EBITDA Margin 65.67%

Levered Free Cash Flow Margin 40.16%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 0.1x

Accounts Receivables Turnover 7.6x

Inventory Turnover --

Credit Ratios

Current Ratio 0.7x

Quick Ratio 0.2x

Long-Term Solvency

Total Debt/Equity 482.4x

Total Liabilities/Total Assets 84.8x

Growth Over Prior Year

Total Revenue 4.58%

EBITDA -0.46%

Receivables -44.26%

Diluted EPS Before Extra -119.63%

Cash From Ops. 15.68%

Tangible Book Value 22.31%

Gross Profit 1.06%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -136.64%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:25 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.86%

Return on Capital 3.26%

Return on Equity -24.21%

Margin Analysis

Gross Margin 30.25%

EBITDA Margin 11.78%

Levered Free Cash Flow Margin 13.60%

SG&A Margin 18.46%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 2.8x

Accounts Receivables Turnover 4.7x

Inventory Turnover 58.4x

Credit Ratios

Current Ratio 0.7x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 36.7x

Total Liabilities/Total Assets 62.2x

Growth Over Prior Year

Total Revenue -14.76%

EBITDA -44.23%

Receivables -37.58%

Diluted EPS Before Extra -303.81%

Cash From Ops. 65.64%

Tangible Book Value 653.28%

Gross Profit -28.68%

Inventory -7.53%

Capital Expenditures -3,374.48%

Levered Free Cash Flow -42.83%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 11:28 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.20%

Return on Capital 1.62%

Return on Equity -0.24%

Margin Analysis

Gross Margin 21.54%

EBITDA Margin 5.58%

Levered Free Cash Flow Margin -1.48%

SG&A Margin 1.51%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 47.9x

Accounts Receivables Turnover 3.8x

Inventory Turnover 120.7x

Credit Ratios

Current Ratio 0.6x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 73.5x

Total Liabilities/Total Assets 57.9x

Growth Over Prior Year

Total Revenue -1.85%

EBITDA 3.29%

Receivables 26.71%

Diluted EPS Before Extra -97.75%

Cash From Ops. -125.22%

Tangible Book Value 2.93%

Gross Profit -7.11%

Inventory -41.95%

Capital Expenditures -19.94%

Levered Free Cash Flow -159.18%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 06:44 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.33%

Return on Capital 4.71%

Return on Equity 5.68%

Margin Analysis

Gross Margin 22.68%

EBITDA Margin 10.73%

Levered Free Cash Flow Margin -2.97%

SG&A Margin 11.22%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.2x

Accounts Receivables Turnover 11.6x

Inventory Turnover 1.8x

Credit Ratios

Current Ratio 2.0x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 65.9x

Total Liabilities/Total Assets 43.9x

Growth Over Prior Year

Total Revenue -17.73%

EBITDA -14.30%

Receivables 54.67%

Diluted EPS Before Extra -20.16%

Cash From Ops. -58.38%

Tangible Book Value 7.15%

Gross Profit -11.33%

Inventory -9.11%

Capital Expenditures -60.98%

Levered Free Cash Flow -19.59%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 06:51 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.12%

Return on Capital 3.72%

Return on Equity 5.61%

Margin Analysis

Gross Margin 42.36%

EBITDA Margin 14.66%

Levered Free Cash Flow Margin 9.31%

SG&A Margin 33.52%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 1.8x

Accounts Receivables Turnover 4.6x

Inventory Turnover 35.0x

Credit Ratios

Current Ratio 2.2x

Quick Ratio 2.1x

Long-Term Solvency

Total Debt/Equity 6.0x

Total Liabilities/Total Assets 21.3x

Growth Over Prior Year

Total Revenue -10.51%

EBITDA 18.12%

Receivables -0.67%

Diluted EPS Before Extra -2,189.73%

Cash From Ops. -8.60%

Tangible Book Value 6.83%

Gross Profit -10.58%

Inventory -29.97%

Capital Expenditures -58.65%

Levered Free Cash Flow 321.46%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 06:54 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.36%

Return on Capital 2.11%

Return on Equity -3.29%

Margin Analysis

Gross Margin 7.63%

EBITDA Margin 3.35%

Levered Free Cash Flow Margin 1.54%

SG&A Margin 6.87%

Asset Turnover

Total Assets Turnover 1.5x

Fixed Assets Turnover 3.8x

Accounts Receivables Turnover 5.4x

Inventory Turnover 29.7x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 90.3x

Total Liabilities/Total Assets 68.5x

Growth Over Prior Year

Total Revenue 35.03%

EBITDA -0.22%

Receivables -4.27%

Diluted EPS Before Extra -252.24%

Cash From Ops. -1.94%

Tangible Book Value -6.12%

Gross Profit 6.81%

Inventory 700.80%

Capital Expenditures -71.58%

Levered Free Cash Flow -79.52%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 07:00 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 14.67%

Return on Capital 20.52%

Return on Equity 31.19%

Margin Analysis

Gross Margin 60.40%

EBITDA Margin 26.38%

Levered Free Cash Flow Margin 14.11%

SG&A Margin 35.44%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 2.9x

Accounts Receivables Turnover 4.3x

Inventory Turnover 4.6x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 29.5x

Total Liabilities/Total Assets 46.4x

Growth Over Prior Year

Total Revenue 6.64%

EBITDA 12.51%

Receivables 35.75%

Diluted EPS Before Extra 22.91%

Cash From Ops. 15.87%

Tangible Book Value 46.69%

Gross Profit 7.88%

Inventory 28.35%

Capital Expenditures -29.88%

Levered Free Cash Flow 214.99%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 07:06 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.64%

Return on Capital 3.70%

Return on Equity -17.74%

Margin Analysis

Gross Margin 59.51%

EBITDA Margin 2.77%

Levered Free Cash Flow Margin 5.66%

SG&A Margin 36.77%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.8x

Accounts Receivables Turnover 3.3x

Inventory Turnover 60.8x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 194.0x

Total Liabilities/Total Assets 76.5x

Growth Over Prior Year

Total Revenue -1.68%

EBITDA -78.48%

Receivables -13.02%

Diluted EPS Before Extra -81.32%

Cash From Ops. -2,407.11%

Tangible Book Value -41.81%

Gross Profit 2.66%

Inventory 412.95%

Capital Expenditures -78.49%

Levered Free Cash Flow -151.10%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-02-2010, 08:01 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.48%

Return on Capital 2.70%

Return on Equity 3.88%

Margin Analysis

Gross Margin 41.44%

EBITDA Margin 27.97%

Levered Free Cash Flow Margin 3.24%

SG&A Margin 9.55%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 0.2x

Accounts Receivables Turnover 39.8x

Inventory Turnover 25.3x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity 28.9x

Total Liabilities/Total Assets 28.7x

Growth Over Prior Year

Total Revenue -1.03%

EBITDA -0.08%

Receivables 110.23%

Diluted EPS Before Extra 16.23%

Cash From Ops. -6.26%

Tangible Book Value 3.76%

Gross Profit 4.14%

Inventory 11.95%

Capital Expenditures 116.11%

Levered Free Cash Flow -70.05%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.04%

Return on Capital 15.81%

Return on Equity 20.46%

Margin Analysis

Gross Margin 8.74%

EBITDA Margin 1.74%

Levered Free Cash Flow Margin 0.03%

SG&A Margin 7.26%

Asset Turnover

Total Assets Turnover 4.4x

Fixed Assets Turnover 112.7x

Accounts Receivables Turnover 7.8x

Inventory Turnover --

Credit Ratios

Current Ratio 1.2x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 79.6x

Growth Over Prior Year

Total Revenue 18.36%

EBITDA -1.65%

Receivables 138.57%

Diluted EPS Before Extra -7,321.35%

Cash From Ops. 47.22%

Tangible Book Value -16.47%

Gross Profit -19.24%

Inventory --

Capital Expenditures -90.77%

Levered Free Cash Flow -102.12%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:08 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -1.16%

Return on Capital -1.94%

Return on Equity 0.64%

Margin Analysis

Gross Margin 18.41%

EBITDA Margin 4.84%

Levered Free Cash Flow Margin -6.23%

SG&A Margin 4.04%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 1.6x

Accounts Receivables Turnover 10.1x

Inventory Turnover 32.3x

Credit Ratios

Current Ratio 0.8x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 165.8x

Total Liabilities/Total Assets 77.0x

Growth Over Prior Year

Total Revenue 3.69%

EBITDA 566.46%

Receivables 10.83%

Diluted EPS Before Extra -103.48%

Cash From Ops. -158.85%

Tangible Book Value 11.02%

Gross Profit 26.68%

Inventory -1.39%

Capital Expenditures 2.53%

Levered Free Cash Flow -245.75%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:15 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 9.04%

Return on Capital 36.62%

Return on Equity 39.66%

Margin Analysis

Gross Margin 23.33%

EBITDA Margin 12.43%

Levered Free Cash Flow Margin 17.77%

SG&A Margin 14.35%

Asset Turnover

Total Assets Turnover 2.1x

Fixed Assets Turnover 60.5x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.1x

Long-Term Solvency

Total Debt/Equity 9.9x

Total Liabilities/Total Assets 79.5x

Growth Over Prior Year

Total Revenue 26.03%

EBITDA -296.67%

Receivables --

Diluted EPS Before Extra -127.40%

Cash From Ops. 340.69%

Tangible Book Value -341.25%

Gross Profit 183.92%

Inventory --

Capital Expenditures -51.40%

Levered Free Cash Flow 334.66%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:19 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -4.08%

Return on Capital -6.27%

Return on Equity -27.66%

Margin Analysis

Gross Margin 28.43%

EBITDA Margin -21.11%

Levered Free Cash Flow Margin 2.64%

SG&A Margin 33.12%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 1.2x

Accounts Receivables Turnover 1.4x

Inventory Turnover 0.5x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity 122.5x

Total Liabilities/Total Assets 69.6x

Growth Over Prior Year

Total Revenue -19.54%

EBITDA -47.61%

Receivables -29.00%

Diluted EPS Before Extra -76.82%

Cash From Ops. -507.65%

Tangible Book Value 194.35%

Gross Profit 66.94%

Inventory 0.75%

Capital Expenditures -56.75%

Levered Free Cash Flow -89.74%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:25 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -4.28%

Return on Capital -4.67%

Return on Equity 0.31%

Margin Analysis

Gross Margin -18.92%

EBITDA Margin -369.74%

Levered Free Cash Flow Margin -389.34%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.0x

Fixed Assets Turnover 2.0x

Accounts Receivables Turnover 2.0x

Inventory Turnover 32.5x

Credit Ratios

Current Ratio 10.5x

Quick Ratio 10.5x

Long-Term Solvency

Total Debt/Equity 0.8x

Total Liabilities/Total Assets 11.0x

Growth Over Prior Year

Total Revenue 13.64%

EBITDA -35.71%

Receivables -42.38%

Diluted EPS Before Extra -100.49%

Cash From Ops. -32.13%

Tangible Book Value -51.51%

Gross Profit 226.27%

Inventory -4.41%

Capital Expenditures -58.73%

Levered Free Cash Flow -23.93%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:31 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.92%

Return on Capital 4.11%

Return on Equity -0.48%

Margin Analysis

Gross Margin 37.31%

EBITDA Margin 9.95%

Levered Free Cash Flow Margin 9.87%

SG&A Margin 18.97%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 2.5x

Accounts Receivables Turnover 5.7x

Inventory Turnover 6.1x

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 54.2x

Total Liabilities/Total Assets 55.8x

Growth Over Prior Year

Total Revenue 14.95%

EBITDA 89.21%

Receivables -4.90%

Diluted EPS Before Extra -90.94%

Cash From Ops. 0.36%

Tangible Book Value 19.47%

Gross Profit 0.78%

Inventory 8.46%

Capital Expenditures -58.03%

Levered Free Cash Flow 65.75%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 09:34 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.56%

Return on Capital 8.05%

Return on Equity 9.34%

Margin Analysis

Gross Margin 66.40%

EBITDA Margin 12.38%

Levered Free Cash Flow Margin 6.47%

SG&A Margin 45.91%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 5.4x

Accounts Receivables Turnover 4.1x

Inventory Turnover 2.0x

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 8.8x

Total Liabilities/Total Assets 36.7x

Growth Over Prior Year

Total Revenue -3.64%

EBITDA -12.80%

Receivables -1.66%

Diluted EPS Before Extra -28.35%

Cash From Ops. 20.19%

Tangible Book Value 17.90%

Gross Profit -2.84%

Inventory 8.43%

Capital Expenditures -22.15%

Levered Free Cash Flow 137.47%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.02%

Return on Capital 0.02%

Return on Equity -12.01%

Margin Analysis

Gross Margin 33.60%

EBITDA Margin 15.57%

Levered Free Cash Flow Margin -32.65%

SG&A Margin 0.77%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover --

Inventory Turnover 1.6x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 182.9x

Total Liabilities/Total Assets 74.9x

Growth Over Prior Year

Total Revenue 26.92%

EBITDA 256.57%

Receivables --

Diluted EPS Before Extra -20.98%

Cash From Ops. 312.40%

Tangible Book Value -17.82%

Gross Profit -9.82%

Inventory -35.12%

Capital Expenditures -4.59%

Levered Free Cash Flow -63.56%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.67%

Return on Capital 2.86%

Return on Equity 4.06%

Margin Analysis

Gross Margin 14.46%

EBITDA Margin 16.87%

Levered Free Cash Flow Margin -76.09%

SG&A Margin 6.51%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 4.5x

Inventory Turnover 81.7x

Credit Ratios

Current Ratio 0.9x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 98.5x

Total Liabilities/Total Assets 52.3x

Growth Over Prior Year

Total Revenue -23.61%

EBITDA -16.31%

Receivables -3.41%

Diluted EPS Before Extra -72.74%

Cash From Ops. -74.78%

Tangible Book Value 58.53%

Gross Profit -32.64%

Inventory -33.53%

Capital Expenditures 66.26%

Levered Free Cash Flow 138.30%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:08 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 24.80%

Return on Capital 38.03%

Return on Equity 40.54%

Margin Analysis

Gross Margin 51.70%

EBITDA Margin 36.59%

Levered Free Cash Flow Margin 28.46%

SG&A Margin 11.23%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 16.4x

Accounts Receivables Turnover 12.5x

Inventory Turnover 2.8x

Credit Ratios

Current Ratio 2.4x

Quick Ratio 1.8x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 34.5x

Growth Over Prior Year

Total Revenue 153.30%

EBITDA 347.97%

Receivables 44.11%

Diluted EPS Before Extra 486.39%

Cash From Ops. 356.66%

Tangible Book Value 181.86%

Gross Profit 204.92%

Inventory 95.59%

Capital Expenditures 107.81%

Levered Free Cash Flow 457.71%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:11 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.97%

Return on Capital 5.56%

Return on Equity 7.14%

Margin Analysis

Gross Margin 28.80%

EBITDA Margin 3.47%

Levered Free Cash Flow Margin 3.39%

SG&A Margin 26.66%

Asset Turnover

Total Assets Turnover 2.2x

Fixed Assets Turnover 5.8x

Accounts Receivables Turnover 7.5x

Inventory Turnover 10.3x

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 4.2x

Total Liabilities/Total Assets 54.3x

Growth Over Prior Year

Total Revenue 8.69%

EBITDA 449.32%

Receivables 14.24%

Diluted EPS Before Extra -240.57%

Cash From Ops. 3,841.46%

Tangible Book Value -13.64%

Gross Profit 28.38%

Inventory 4.31%

Capital Expenditures 78.57%

Levered Free Cash Flow 154.41%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:16 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.41%

Return on Capital 2.77%

Return on Equity 1.94%

Margin Analysis

Gross Margin 2.91%

EBITDA Margin 5.46%

Levered Free Cash Flow Margin 3.31%

SG&A Margin 0.97%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 3.9x

Accounts Receivables Turnover 6.9x

Inventory Turnover 4.1x

Credit Ratios

Current Ratio 2.4x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 49.7x

Growth Over Prior Year

Total Revenue -24.58%

EBITDA 444.19%

Receivables -9.57%

Diluted EPS Before Extra -102.93%

Cash From Ops. -176.76%

Tangible Book Value -0.04%

Gross Profit -281.45%

Inventory 8.35%

Capital Expenditures 38.04%

Levered Free Cash Flow -55.29%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:18 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.45%

Return on Capital 7.01%

Return on Equity -48.47%

Margin Analysis

Gross Margin 93.86%

EBITDA Margin --

Levered Free Cash Flow Margin 65.50%

SG&A Margin 8.82%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover --

Accounts Receivables Turnover 2.9x

Inventory Turnover --

Credit Ratios

Current Ratio 1.8x

Quick Ratio 1.7x

Long-Term Solvency

Total Debt/Equity 89.5x

Total Liabilities/Total Assets 52.4x

Growth Over Prior Year

Total Revenue -45.37%

EBITDA --

Receivables -92.32%

Diluted EPS Before Extra 141.07%

Cash From Ops. -14.62%

Tangible Book Value -46.22%

Gross Profit -47.21%

Inventory --

Capital Expenditures --

Levered Free Cash Flow 2.73%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:35 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -1.38%

Return on Capital -3.67%

Return on Equity 30.02%

Margin Analysis

Gross Margin 68.39%

EBITDA Margin 4.84%

Levered Free Cash Flow Margin --

SG&A Margin 41.87%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 3.9x

Accounts Receivables Turnover 12.9x

Inventory Turnover 7.1x

Credit Ratios

Current Ratio 7.1x

Quick Ratio 2.6x

Long-Term Solvency

Total Debt/Equity 135.1x

Total Liabilities/Total Assets 80.8x

Growth Over Prior Year

Total Revenue -5.47%

EBITDA -266.35%

Receivables 5.26%

Diluted EPS Before Extra -141.12%

Cash From Ops. --

Tangible Book Value 558.15%

Gross Profit 3.07%

Inventory 12.91%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:41 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.70%

Return on Capital 9.46%

Return on Equity 26.23%

Margin Analysis

Gross Margin 20.71%

EBITDA Margin 8.43%

Levered Free Cash Flow Margin 2.87%

SG&A Margin 11.32%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 53.5x

Accounts Receivables Turnover 4.2x

Inventory Turnover 305.6x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 86.0x

Total Liabilities/Total Assets 73.2x

Growth Over Prior Year

Total Revenue 3.92%

EBITDA 26.85%

Receivables 0.26%

Diluted EPS Before Extra 60.85%

Cash From Ops. -2.46%

Tangible Book Value -43.56%

Gross Profit -1.68%

Inventory 3.00%

Capital Expenditures -14.09%

Levered Free Cash Flow -57.16%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:46 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.66%

Return on Capital 3.57%

Return on Equity 0.37%

Margin Analysis

Gross Margin 45.29%

EBITDA Margin 8.94%

Levered Free Cash Flow Margin -0.35%

SG&A Margin 23.46%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 2.9x

Accounts Receivables Turnover 9.1x

Inventory Turnover 5.6x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 110.0x

Total Liabilities/Total Assets 64.5x

Growth Over Prior Year

Total Revenue 13.64%

EBITDA 60.37%

Receivables -1.85%

Diluted EPS Before Extra -97.58%

Cash From Ops. 67.36%

Tangible Book Value 2.55%

Gross Profit 3.90%

Inventory -23.24%

Capital Expenditures 105.49%

Levered Free Cash Flow -107.20%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:52 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.86%

Return on Capital 1.06%

Return on Equity -10.40%

Margin Analysis

Gross Margin 7.36%

EBITDA Margin 4.79%

Levered Free Cash Flow Margin 19.67%

SG&A Margin 0.71%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 3.4x

Accounts Receivables Turnover 1.9x

Inventory Turnover --

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 82.9x

Total Liabilities/Total Assets 55.7x

Growth Over Prior Year

Total Revenue -13.12%

EBITDA -42.43%

Receivables -24.00%

Diluted EPS Before Extra -226.17%

Cash From Ops. -245.77%

Tangible Book Value 1.23%

Gross Profit -38.19%

Inventory --

Capital Expenditures -47.16%

Levered Free Cash Flow -201.08%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 10:54 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.31%

Return on Capital 1.47%

Return on Equity -131.56%

Margin Analysis

Gross Margin 104.74%

EBITDA Margin 67.17%

Levered Free Cash Flow Margin 18.17%

SG&A Margin 10.31%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 0.2x

Accounts Receivables Turnover --

Inventory Turnover nm

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 2,823.8x

Total Liabilities/Total Assets 96.9x

Growth Over Prior Year

Total Revenue 19.68%

EBITDA 32.22%

Receivables --

Diluted EPS Before Extra 19.03%

Cash From Ops. -42.58%

Tangible Book Value -204.60%

Gross Profit 36.88%

Inventory -62.11%

Capital Expenditures -91.82%

Levered Free Cash Flow -107.36%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:02 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 11.22%

Return on Capital 16.19%

Return on Equity 22.45%

Margin Analysis

Gross Margin 73.33%

EBITDA Margin 32.51%

Levered Free Cash Flow Margin 16.73%

SG&A Margin 24.86%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 3.8x

Accounts Receivables Turnover 6.4x

Inventory Turnover 3.2x

Credit Ratios

Current Ratio 2.3x

Quick Ratio 1.8x

Long-Term Solvency

Total Debt/Equity 42.1x

Total Liabilities/Total Assets 49.9x

Growth Over Prior Year

Total Revenue 20.22%

EBITDA 24.54%

Receivables -11.86%

Diluted EPS Before Extra 21.21%

Cash From Ops. 36.03%

Tangible Book Value 6.12%

Gross Profit 17.38%

Inventory -24.95%

Capital Expenditures -39.56%

Levered Free Cash Flow -3.72%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:03 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.66%

Return on Capital 9.10%

Return on Equity 9.65%

Margin Analysis

Gross Margin 48.00%

EBITDA Margin 19.23%

Levered Free Cash Flow Margin 11.54%

SG&A Margin 27.98%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 2.8x

Accounts Receivables Turnover 7.0x

Inventory Turnover 4.2x

Credit Ratios

Current Ratio 2.3x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 0.5x

Total Liabilities/Total Assets 34.1x

Growth Over Prior Year

Total Revenue 10.56%

EBITDA 39.66%

Receivables 10.10%

Diluted EPS Before Extra 211.13%

Cash From Ops. 36.05%

Tangible Book Value -0.06%

Gross Profit 21.88%

Inventory 10.26%

Capital Expenditures -41.59%

Levered Free Cash Flow 177.62%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:04 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.14%

Return on Capital 4.82%

Return on Equity 22.05%

Margin Analysis

Gross Margin 26.21%

EBITDA Margin 12.59%

Levered Free Cash Flow Margin 1.65%

SG&A Margin 10.83%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 4.1x

Accounts Receivables Turnover 5.3x

Inventory Turnover 3.4x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 291.1x

Total Liabilities/Total Assets 84.0x

Growth Over Prior Year

Total Revenue 0.69%

EBITDA 66.32%

Receivables 28.99%

Diluted EPS Before Extra 42.06%

Cash From Ops. -22.83%

Tangible Book Value 22.31%

Gross Profit 20.23%

Inventory 32.15%

Capital Expenditures -22.74%

Levered Free Cash Flow -120.48%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:04 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.20%

Return on Capital 5.25%

Return on Equity 6.78%

Margin Analysis

Gross Margin 23.89%

EBITDA Margin 11.87%

Levered Free Cash Flow Margin 10.78%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 29.5x

Accounts Receivables Turnover 22.0x

Inventory Turnover --

Credit Ratios

Current Ratio 2.4x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 76.7x

Growth Over Prior Year

Total Revenue 23.01%

EBITDA -395.18%

Receivables -6.97%

Diluted EPS Before Extra -175.23%

Cash From Ops. 23.12%

Tangible Book Value 21.11%

Gross Profit 152.12%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -220.16%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.07%

Return on Capital 7.57%

Return on Equity 10.69%

Margin Analysis

Gross Margin 54.23%

EBITDA Margin 15.55%

Levered Free Cash Flow Margin --

SG&A Margin 24.73%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 3.2x

Accounts Receivables Turnover 6.5x

Inventory Turnover 4.5x

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 35.00x

Growth Over Prior Year

Total Revenue 33.23%

EBITDA -216.69%

Receivables 55.48%

Diluted EPS Before Extra -109.25%

Cash From Ops. --

Tangible Book Value 13.75%

Gross Profit 91.94%

Inventory 5.01%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:05 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.38%

Return on Capital 11.79%

Return on Equity 36.76%

Margin Analysis

Gross Margin 29.08%

EBITDA Margin 16.86%

Levered Free Cash Flow Margin 6.44%

SG&A Margin 11.66%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 2.8x

Accounts Receivables Turnover 4.2x

Inventory Turnover 4.5x

Credit Ratios

Current Ratio 2.1x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 134.7x

Total Liabilities/Total Assets 77.0x

Growth Over Prior Year

Total Revenue 17.80%

EBITDA 56.85%

Receivables 4.81%

Diluted EPS Before Extra 353.86%

Cash From Ops. 8.29%

Tangible Book Value 64.24%

Gross Profit 38.48%

Inventory 23.41%

Capital Expenditures -22.09%

Levered Free Cash Flow -5.39%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:06 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 10.93%

Return on Capital 19.46%

Return on Equity 20.14%

Margin Analysis

Gross Margin 86.75%

EBITDA Margin 52.12%

Levered Free Cash Flow Margin 25.93%

SG&A Margin 27.04%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 9.9x

Accounts Receivables Turnover 24.9x

Inventory Turnover 5.9x

Credit Ratios

Current Ratio 6.4x

Quick Ratio 5.4x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 13.9x

Growth Over Prior Year

Total Revenue 28.24%

EBITDA 29.55%

Receivables 174.45%

Diluted EPS Before Extra 16.63%

Cash From Ops. 19.79%

Tangible Book Value 14.45%

Gross Profit 26.12%

Inventory 118.40%

Capital Expenditures 167.84%

Levered Free Cash Flow 28.21%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:16 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.62%

Return on Capital 7.84%

Return on Equity 10.51%

Margin Analysis

Gross Margin 58.19%

EBITDA Margin 20.41%

Levered Free Cash Flow Margin 10.55%

SG&A Margin 31.88%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 7.0x

Accounts Receivables Turnover 8.1x

Inventory Turnover 8.2x

Credit Ratios

Current Ratio 1.9x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 18.9x

Total Liabilities/Total Assets 41.9x

Growth Over Prior Year

Total Revenue 16.38%

EBITDA 42.58%

Receivables 13.76%

Diluted EPS Before Extra 64.65%

Cash From Ops. 19.24%

Tangible Book Value 36.61%

Gross Profit 24.36%

Inventory 3.42%

Capital Expenditures 39.81%

Levered Free Cash Flow -14.31%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:17 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.87%

Return on Capital 4.55%

Return on Equity -138.92%

Margin Analysis

Gross Margin 15.73%

EBITDA Margin 10.48%

Levered Free Cash Flow Margin 1.77%

SG&A Margin 9.20%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 5.6x

Accounts Receivables Turnover 31.6x

Inventory Turnover 16.2x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 101.0x

Growth Over Prior Year

Total Revenue 20.75%

EBITDA 2,741.26%

Receivables 8.01%

Diluted EPS Before Extra -228.97%

Cash From Ops. -3.73%

Tangible Book Value -78.70%

Gross Profit 141.71%

Inventory 4.50%

Capital Expenditures -6.11%

Levered Free Cash Flow -95.14%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:18 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.19%

Return on Capital 1.46%

Return on Equity 10.15%

Margin Analysis

Gross Margin 34.27%

EBITDA Margin 12.87%

Levered Free Cash Flow Margin 6.67%

SG&A Margin 24.57%

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 2.2x

Accounts Receivables Turnover 5.4x

Inventory Turnover 5.7x

Credit Ratios

Current Ratio 3.0x

Quick Ratio 2.7x

Long-Term Solvency

Total Debt/Equity 428.3x

Total Liabilities/Total Assets 84.8x

Growth Over Prior Year

Total Revenue -6.31%

EBITDA 18.22%

Receivables -9.56%

Diluted EPS Before Extra -3.36%

Cash From Ops. 8.51%

Tangible Book Value 133.44%

Gross Profit 4.80%

Inventory -8.36%

Capital Expenditures -29.93%

Levered Free Cash Flow -87.81%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 10:33 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.93%

Return on Capital 1.22%

Return on Equity -0.31%

Margin Analysis

Gross Margin 9.22%

EBITDA Margin 6.13%

Levered Free Cash Flow Margin 3.72%

SG&A Margin 8.02%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 1.6x

Accounts Receivables Turnover 5.2x

Inventory Turnover 5.1x

Credit Ratios

Current Ratio 2.3x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity 12.4x

Total Liabilities/Total Assets 32.2x

Growth Over Prior Year

Total Revenue -28.05%

EBITDA -71.04%

Receivables 7.74%

Diluted EPS Before Extra -14.92%

Cash From Ops. -95.12%

Tangible Book Value 0.06%

Gross Profit -65.21%

Inventory -16.54%

Capital Expenditures -75.81%

Levered Free Cash Flow -65.62%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 10:36 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.11%

Return on Capital 0.34%

Return on Equity -25.68%

Margin Analysis

Gross Margin 34.80%

EBITDA Margin 4.91%

Levered Free Cash Flow Margin 5.90%

SG&A Margin 17.68%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 11.3x

Accounts Receivables Turnover 4.0x

Inventory Turnover 3.9x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 194.5x

Total Liabilities/Total Assets 90.3x

Growth Over Prior Year

Total Revenue -10.94%

EBITDA -8.48%

Receivables -11.62%

Diluted EPS Before Extra -81.60%

Cash From Ops. -219.52%

Tangible Book Value 86.80%

Gross Profit -4.42%

Inventory 21.43%

Capital Expenditures -29.46%

Levered Free Cash Flow -214.72%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 10:39 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -0.49%

Return on Capital -2.40%

Return on Equity 11.47%

Margin Analysis

Gross Margin 27.88%

EBITDA Margin -4.41%

Levered Free Cash Flow Margin -18.61%

SG&A Margin 10.36%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 2.30x

Accounts Receivables Turnover 0.6x

Inventory Turnover --

Credit Ratios

Current Ratio 0.6x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 2,027.3x

Total Liabilities/Total Assets 99.0x

Growth Over Prior Year

Total Revenue -19.11%

EBITDA -155.33%

Receivables -21.45%

Diluted EPS Before Extra --

Cash From Ops. -117.67%

Tangible Book Value 110.27%

Gross Profit -27.45%

Inventory --

Capital Expenditures 156.67%

Levered Free Cash Flow -85.87%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 10:47 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.17%

Return on Capital 1.24%

Return on Equity 1.70%

Margin Analysis

Gross Margin 57.53%

EBITDA Margin 53.10%

Levered Free Cash Flow Margin --

SG&A Margin 17.32%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 1,153.5x

Accounts Receivables Turnover --

Inventory Turnover 0.1x

Credit Ratios

Current Ratio 5.3x

Quick Ratio 2.6x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 8.4x

Growth Over Prior Year

Total Revenue -66.07%

EBITDA 265.59%

Receivables -96.03%

Diluted EPS Before Extra -78.05%

Cash From Ops. --

Tangible Book Value -0.24%

Gross Profit 31.52%

Inventory 1.69%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 10:50 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 13.41%

Return on Capital 15.06%

Return on Equity 25.94%

Margin Analysis

Gross Margin 65.37%

EBITDA Margin --

Levered Free Cash Flow Margin 9.42%

SG&A Margin 40.19%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 9.7x

Accounts Receivables Turnover 1.7x

Inventory Turnover 2.2x

Credit Ratios

Current Ratio 5.4x

Quick Ratio 4.5x

Long-Term Solvency

Total Debt/Equity 46.4x

Total Liabilities/Total Assets 40.0x

Growth Over Prior Year

Total Revenue 47.75%

EBITDA --

Receivables 11.51%

Diluted EPS Before Extra 33.52%

Cash From Ops. 29.57%

Tangible Book Value 26.59%

Gross Profit 26.37%

Inventory -19.85%

Capital Expenditures 129.55%

Levered Free Cash Flow 27.29%

هذا والله أعلى وأعلم
تحياتى