مشاهدة النسخة كاملة : التحليل النسبى لأسهم البورصات الأميركية


محمود صقر
11-02-2010, 04:34 AM
التحليل النسبى لسهم abb



بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.25%

Return on Capital 15.22%

Return on Equity 17.65%

Margin Analysis

Gross Margin 30.82%

EBITDA Margin 14.93%

Levered Free Cash Flow Margin 7.39%

SG&A Margin 17.84%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 7.7x

Accounts Receivables Turnover 3.2x

Inventory Turnover 4.1x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 16.7x

Total Liabilities/Total Assets 60.3x

Growth Over Prior Year

Total Revenue -3.12%

EBITDA -2.25%

Receivables 2.36%

Diluted EPS Before Extra -6.35%

Cash From Ops. 15.99%

Tangible Book Value -6.88%

Gross Profit -0.23%

Inventory -4.45%

Capital Expenditures -26.72%

Levered Free Cash Flow 29.01%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-02-2010, 04:42 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.14%

Return on Capital 9.72%

Return on Equity 9,69%

Margin Analysis

Gross Margin 89.33%

EBITDA Margin 34.03%

Levered Free Cash Flow Margin 22.91%

SG&A Margin 43.30

Asset Turnover

Total Assets Turnover 0.5x

Fixed Assets Turnover 9.4x

Accounts Receivables Turnover 9.3x

Inventory Turnover --

Credit Ratios

Current Ratio 3.3x

Quick Ratio 3.2x

Long-Term Solvency

Total Debt/Equity 30.0x

Total Liabilities/Total Assets 36.0x

Growth Over Prior Year

Total Revenue 14.35%

EBITDA 7.83%

Receivables 71.94%

Diluted EPS Before Extra -28.04%

Cash From Ops. -12.15%

Tangible Book Value -53.16%

Gross Profit 13.12%

Inventory --

Capital Expenditures 38.14%

Levered Free Cash Flow 12.42%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:00 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.28%

Return on Capital 3.12%

Return on Equity 6.74%

Margin Analysis

Gross Margin 10.89%

EBITDA Margin 5.86%

Levered Free Cash Flow Margin -0.82%

SG&A Margin 7.07%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 26.6x

Quick Ratio 14.4x

Long-Term Solvency

Total Debt/Equity 33.9x

Total Liabilities/Total Assets 92.9x

Growth Over Prior Year

Total Revenue 234.04%

EBITDA 462.25%

Receivables --

Diluted EPS Before Extra -137.47%

Cash From Ops. -99.27%

Tangible Book Value 60.31%

Gross Profit 111.78%

Inventory --

Capital Expenditures 123.81

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:02 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.25%

Return on Capital 15.22%

Return on Equity 17.65%

Margin Analysis

Gross Margin 30.82%

EBITDA Margin 14.93%

Levered Free Cash Flow Margin 7.39%

SG&A Margin 17.84%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 7.7x

Accounts Receivables Turnover 3.2x

Inventory Turnover 4.1x

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.2x

Long-Term Solvency

Total Debt/Equity 16.7x

Total Liabilities/Total Assets 60.3x

Growth Over Prior Year

Total Revenue -3.12%

EBITDA -2.25%

Receivables 2.36%

Diluted EPS Before Extra -6.35%

Cash From Ops. 15.99%

Tangible Book Value -6.88%

Gross Profit -0.23%

Inventory -4.45%

Capital Expenditures -26.72%

Levered Free Cash Flow 29.01%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:14 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.74%

Return on Capital 1.47%

Return on Equity -1.16%

Margin Analysis

Gross Margin 13.79%

EBITDA Margin 5.65%

Levered Free Cash Flow Margin -0.63%

SG&A Margin 9.31%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 4.2x

Accounts Receivables Turnover 3.3x

Inventory Turnover 2.3x

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 145.0x

Total Liabilities/Total Assets 79.2x

Growth Over Prior Year

Total Revenue -7.64%

EBITDA 10.42%

Receivables 5.39%

Diluted EPS Before Extra -267.90%

Cash From Ops. -188.74%

Tangible Book Value -4.53%

Gross Profit -5.51%

Inventory -12.97%

Capital Expenditures -34.66%

Levered Free Cash Flow -93.40%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:15 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.31%

Return on Capital 3.71%

Return on Equity 1.09%

Margin Analysis

Gross Margin 12.16%

EBITDA Margin 3.76%

Levered Free Cash Flow Margin 11.93%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 20.2x

Accounts Receivables Turnover 15.1x

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.6x

Long-Term Solvency

Total Debt/Equity 47.7x

Total Liabilities/Total Assets 95.1 x

Growth Over Prior Year

Total Revenue 11.99%

EBITDA 9.70%

Receivables 6.09%

Diluted EPS Before Extra -75.66%

Cash From Ops. 325.93%

Tangible Book Value -4.84%

Gross Profit 13.11%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -3.724.76%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:17 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.04%

Return on Capital 5.87%

Return on Equity 7.98%

Margin Analysis

Gross Margin 33.54%

EBITDA Margin 12.68%

Levered Free Cash Flow Margin 8.98%

SG&A Margin 23.34%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.6x

Accounts Receivables Turnover 7.4x

Inventory Turnover 3.9x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 65.3x

Total Liabilities/Total Assets 59.4 x

Growth Over Prior Year

Total Revenue -0.75%

EBITDA 66.22%

Receivables -5.05%

Diluted EPS Before Extra -228.52%

Cash From Ops. 86.14%

Tangible Book Value 5.80%

Gross Profit 11.28%

Inventory -13.79%

Capital Expenditures -34.79%

Levered Free Cash Flow 2.749.97%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:17 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -3.70%

Return on Capital -4.50%

Return on Equity 7.71%

Margin Analysis

Gross Margin 5.57%

EBITDA Margin -2.83%

Levered Free Cash Flow Margin --

SG&A Margin 7.85%

Asset Turnover

Total Assets Turnover 2.5x

Fixed Assets Turnover --

Accounts Receivables Turnover --

Inventory Turnover 29,184.1x

Credit Ratios

Current Ratio 1.3x

Quick Ratio 1.3x

Long-Term Solvency

Total Debt/Equity 47.7x

Total Liabilities/Total Assets 50.6x

Growth Over Prior Year

Total Revenue -39.40%

EBITDA -149.55%

Receivables --

Diluted EPS Before Extra --

Cash From Ops. --

Tangible Book Value 0.09%

Gross Profit -65.74%

Inventory -51.11%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-05-2010, 05:28 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.16%

Return on Capital 18.39%

Return on Equity 22.44%

Margin Analysis

Gross Margin 22.71%

EBITDA Margin 5.98%

Levered Free Cash Flow Margin 3.82%

SG&A Margin 12.73%

Asset Turnover

Total Assets Turnover 2.7x

Fixed Assets Turnover 19.3x

Accounts Receivables Turnover 37.8x

Inventory Turnover 11.5x

Credit Ratios

Current Ratio 1.5x

Quick Ratio 1.1x

Long-Term Solvency

Total Debt/Equity 2.6x

Total Liabilities/Total Assets 54.8x

Growth Over Prior Year

Total Revenue 41.88%

EBITDA 66.52%

Receivables 42.92%

Diluted EPS Before Extra 45.43%

Cash From Ops. 16.20

Tangible Book Value 63.68%

Gross Profit 42.59%

Inventory 55.53%

Capital Expenditures 133.14%

Levered Free Cash Flow -32.15

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-12-2010, 07:00 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.66%

Return on Capital 9.10%

Return on Equity 9.65%

Margin Analysis

Gross Margin 48.00%

EBITDA Margin 19.23%

Levered Free Cash Flow Margin 11.54%

SG&A Margin 27.98%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 2.8x

Accounts Receivables Turnover 7.0x

Inventory Turnover 4.2x

Credit Ratios

Current Ratio 2.3x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 0.5x

Total Liabilities/Total Assets 34.1x

Growth Over Prior Year

Total Revenue 10.56%

EBITDA 39.66%

Receivables 10.10%

Diluted EPS Before Extra 211.13%

Cash From Ops. 36.05%

Tangible Book Value -0.06%

Gross Profit 21.88%

Inventory 10.26%

Capital Expenditures -41.59%

Levered Free Cash Flow 177.62%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-12-2010, 07:11 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 1.20%

Return on Capital 5.25%

Return on Equity 6.78%

Margin Analysis

Gross Margin 23.89%

EBITDA Margin 11.87%

Levered Free Cash Flow Margin 10.78%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.2x

Fixed Assets Turnover 29.5x

Accounts Receivables Turnover 22.0x

Inventory Turnover --

Credit Ratios

Current Ratio 2.4x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 76.7x

Growth Over Prior Year

Total Revenue 23.01%

EBITDA -395.18%

Receivables -6.97%

Diluted EPS Before Extra -175.23%

Cash From Ops. 23.12%

Tangible Book Value 21.11%

Gross Profit 152.12%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -220.16%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-13-2010, 06:40 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.07%

Return on Capital 7.57%

Return on Equity 10.69%

Margin Analysis

Gross Margin 54.23%

EBITDA Margin 15.55%

Levered Free Cash Flow Margin --

SG&A Margin 24.73%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 3.2x

Accounts Receivables Turnover 6.5x

Inventory Turnover 4.5x

Credit Ratios

Current Ratio 1.7x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 35.00x

Growth Over Prior Year

Total Revenue 33.23%

EBITDA -216.69%

Receivables 55.48%

Diluted EPS Before Extra -109.25%

Cash From Ops. --

Tangible Book Value 13.75%

Gross Profit 91.94%

Inventory 5.01%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-13-2010, 06:46 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.38%

Return on Capital 11.79%

Return on Equity 36.76%

Margin Analysis

Gross Margin 29.08%

EBITDA Margin 16.86%

Levered Free Cash Flow Margin 6.44%

SG&A Margin 11.66%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 2.8x

Accounts Receivables Turnover 4.2x

Inventory Turnover 4.5x

Credit Ratios

Current Ratio 2.1x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 134.7x

Total Liabilities/Total Assets 77.0x

Growth Over Prior Year

Total Revenue 17.80%

EBITDA 56.85%

Receivables 4.81%

Diluted EPS Before Extra 353.86%

Cash From Ops. 8.29%

Tangible Book Value 64.24%

Gross Profit 38.48%

Inventory 23.41%

Capital Expenditures -22.09%

Levered Free Cash Flow -5.39%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-13-2010, 07:11 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.62%

Return on Capital 7.84%

Return on Equity 10.51%

Margin Analysis

Gross Margin 58.19%

EBITDA Margin 20.41%

Levered Free Cash Flow Margin 10.55%

SG&A Margin 31.88%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 7.0x

Accounts Receivables Turnover 8.1x

Inventory Turnover 8.2x

Credit Ratios

Current Ratio 1.9x

Quick Ratio 1.6x

Long-Term Solvency

Total Debt/Equity 18.9x

Total Liabilities/Total Assets 41.9x

Growth Over Prior Year

Total Revenue 16.38%

EBITDA 42.58%

Receivables 13.76%

Diluted EPS Before Extra 64.65%

Cash From Ops. 19.24%

Tangible Book Value 36.61%

Gross Profit 24.36%

Inventory 3.42%

Capital Expenditures 39.81%

Levered Free Cash Flow -14.31%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-13-2010, 08:19 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.77%

Return on Capital 4.52%

Return on Equity 19.49%

Margin Analysis

Gross Margin 45.80%

EBITDA Margin 34.35%

Levered Free Cash Flow Margin 11.39%

SG&A Margin 15.17%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 0.8x

Accounts Receivables Turnover 7.6x

Inventory Turnover 5.2x

Credit Ratios

Current Ratio 4.3x

Quick Ratio 3.5x

Long-Term Solvency

Total Debt/Equity 13.1x

Total Liabilities/Total Assets 25.4x

Growth Over Prior Year

Total Revenue 29.35%

EBITDA 90.96%

Receivables 2.28%

Diluted EPS Before Extra 112.30%

Cash From Ops. 72.02%

Tangible Book Value 24.22%

Gross Profit 67.39%

Inventory 15.21%

Capital Expenditures -53.32%

Levered Free Cash Flow -179.02%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-15-2010, 01:11 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 8.88%

Return on Capital 11.11%

Return on Equity 15.41%

Margin Analysis

Gross Margin 16.23%

EBITDA Margin 21.35%

Levered Free Cash Flow Margin -0.21%

SG&A Margin 1.36%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 2.7x

Accounts Receivables Turnover 4.8x

Inventory Turnover 7.7x

Credit Ratios

Current Ratio 2.8x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity 46.5x

Total Liabilities/Total Assets 45.9x

Growth Over Prior Year

Total Revenue 3.77%

EBITDA -2.38%

Receivables 20.17%

Diluted EPS Before Extra -16.62%

Cash From Ops. -19.53%

Tangible Book Value 15.16%

Gross Profit -8.91%

Inventory 10.08

Capital Expenditures -1.20%

Levered Free Cash Flow -102.83%

هذا والله أعلى وأعلم
تحياتى







ى

محمود صقر
11-15-2010, 01:20 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.41%

Return on Capital 10.73%

Return on Equity 15.06%

Margin Analysis

Gross Margin 33.86%

EBITDA Margin 10.26%

Levered Free Cash Flow Margin 5.31%

SG&A Margin 23.75%

Asset Turnover

Total Assets Turnover 1.6x

Fixed Assets Turnover 2.6x

Accounts Receivables Turnover 55.0x

Inventory Turnover 4.1x

Credit Ratios

Current Ratio 1.2x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity 50.1x

Total Liabilities/Total Assets 54.3x

Growth Over Prior Year

Total Revenue -0.64%

EBITDA -1.63%

Receivables -0.57%

Diluted EPS Before Extra 22.23%

Cash From Ops. -0.23%

Tangible Book Value 1.43%

Gross Profit -1.08%

Inventory -0.35

Capital Expenditures -17.74%

Levered Free Cash Flow 11.14%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-15-2010, 02:34 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 6.80%

Return on Capital 12.92%

Return on Equity 20.54%

Margin Analysis

Gross Margin 23.47%

EBITDA Margin 14.04%

Levered Free Cash Flow Margin 5.69%

SG&A Margin 9.81%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 13.6x

Accounts Receivables Turnover 8.1x

Inventory Turnover 14.4x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity 47.1x

Total Liabilities/Total Assets 64.6x

Growth Over Prior Year

Total Revenue 5.24%

EBITDA 11.99%

Receivables 6.01%

Diluted EPS Before Extra 20.34%

Cash From Ops. -7.70%

Tangible Book Value -96.98%

Gross Profit 5.52%

Inventory 23.18%

Capital Expenditures 1.96%

Levered Free Cash Flow -19.24%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-15-2010, 03:56 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 3.59%

Return on Capital 9.04%

Return on Equity 8.64%

Margin Analysis

Gross Margin 38.86%

EBITDA Margin 12.88%

Levered Free Cash Flow Margin 8.78%

SG&A Margin 28.43%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 13.4x

Accounts Receivables Turnover 1.4x

Inventory Turnover --

Credit Ratios

Current Ratio 1.1x

Quick Ratio 1.0x

Long-Term Solvency

Total Debt/Equity 84.7x

Total Liabilities/Total Assets 80.8x

Growth Over Prior Year

Total Revenue 3.15%

EBITDA 22.09%

Receivables 22.18%

Diluted EPS Before Extra -5.96%

Cash From Ops. 10.91%

Tangible Book Value -15.69%

Gross Profit 10.30%

Inventory --

Capital Expenditures -26.38%

Levered Free Cash Flow 151.99%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-18-2010, 06:03 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.22%

Return on Capital 6.19%

Return on Equity 7.84%

Margin Analysis

Gross Margin 55.79%

EBITDA Margin 10.17%

Levered Free Cash Flow Margin --

SG&A Margin 47.87%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 10.0x

Accounts Receivables Turnover 6.1x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 3.1x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 26.7x

Total Liabilities/Total Assets 47.3x

Growth Over Prior Year

Total Revenue 6.80%

EBITDA 60.16%

Receivables 3.72%

Diluted EPS Before Extra -301.48%

Cash From Ops. --

Tangible Book Value -10.89%

Gross Profit 10.21%

Inventory 17.01%

Capital Expenditures --

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-19-2010, 06:28 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 9.07%

Return on Capital 12.54%

Return on Equity 12.31%

Margin Analysis

Gross Margin 51.95%

EBITDA Margin 12.98%

Levered Free Cash Flow Margin 28.82%

SG&A Margin 41.42%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 8.7x

Accounts Receivables Turnover 32.0x

Inventory Turnover --

Credit Ratios

Current Ratio 1.5x

Quick Ratio 0.9x

Long-Term Solvency

Total Debt/Equity 4.4x

Total Liabilities/Total Assets 31.0x

Growth Over Prior Year

Total Revenue 7.65%

EBITDA 11.87%

Receivables 17.25%

Diluted EPS Before Extra 3.06%

Cash From Ops. -50.72%

Tangible Book Value 15.14%

Gross Profit 7.77%

Inventory --

Capital Expenditures 1.78%

Levered Free Cash Flow -11.40%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 10:59 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.75%

Return on Capital 5.87%

Return on Equity 6.40%

Margin Analysis

Gross Margin 30.14%

EBITDA Margin 3.51%

Levered Free Cash Flow Margin -1.99%

SG&A Margin 27.31%

Asset Turnover

Total Assets Turnover 2.7x

Fixed Assets Turnover 75.2x

Accounts Receivables Turnover 6.7x

Inventory Turnover 4.0x

Credit Ratios

Current Ratio 3.2x

Quick Ratio 1.4x

Long-Term Solvency

Total Debt/Equity 13.4x

Total Liabilities/Total Assets 29.5x

Growth Over Prior Year

Total Revenue -19.00%

EBITDA -33.22%

Receivables 21.50%

Diluted EPS Before Extra -32.20%

Cash From Ops. -111.02%

Tangible Book Value 6.12%

Gross Profit -17.71%

Inventory 20.16%

Capital Expenditures 86.61%

Levered Free Cash Flow -121.65%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-20-2010, 11:26 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -9.42%

Return on Capital -11.17%

Return on Equity -11.82%

Margin Analysis

Gross Margin 75.09%

EBITDA Margin -17.69%

Levered Free Cash Flow Margin -3.88%

SG&A Margin 65.67%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 13.3x

Accounts Receivables Turnover 6.4x

Inventory Turnover 2.1x

Credit Ratios

Current Ratio 4.5x

Quick Ratio 4.0x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 17.2x

Growth Over Prior Year

Total Revenue 18.71%

EBITDA -36.54%

Receivables 11.81%

Diluted EPS Before Extra -60.13%

Cash From Ops. -54.64%

Tangible Book Value -10.47%

Gross Profit 21.69%

Inventory -50.17%

Capital Expenditures -74.08%

Levered Free Cash Flow -167.92%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-21-2010, 11:03 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.55%

Return on Capital 5.25%

Return on Equity -530.69%

Margin Analysis

Gross Margin 53.81%

EBITDA Margin 51.48%

Levered Free Cash Flow Margin 30.08%

SG&A Margin 13.72%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 0.4x

Accounts Receivables Turnover 8.1x

Inventory Turnover --

Credit Ratios

Current Ratio 1.0x

Quick Ratio 0.7x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 100.6x

Growth Over Prior Year

Total Revenue -9.51%

EBITDA -47.78%

Receivables 10.86%

Diluted EPS Before Extra -73.05%

Cash From Ops. 80.84%

Tangible Book Value 636.49%

Gross Profit -18.45%

Inventory --

Capital Expenditures -34.06%

Levered Free Cash Flow -747.78%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 06:52 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -89.13%

Return on Capital 136.46%

Return on Equity 94.39%

Margin Analysis

Gross Margin -68.97%

EBITDA Margin -137.32%

Levered Free Cash Flow Margin -1.40%

SG&A Margin 75.10%

Asset Turnover

Total Assets Turnover 1.0x

Fixed Assets Turnover 3.5x

Accounts Receivables Turnover 1.5x

Inventory Turnover --

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 245.9x

Growth Over Prior Year

Total Revenue -80.11%

EBITDA -531.87%

Receivables 1,712.45%

Diluted EPS Before Extra 1,976.56%

Cash From Ops. -95.39%

Tangible Book Value 148.27%

Gross Profit -150.10%

Inventory --

Capital Expenditures -97.09%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-22-2010, 07:11 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 0.99%

Return on Capital 17.06%

Return on Equity 26.84%

Margin Analysis

Gross Margin 12.88%

EBITDA Margin 13.91%

Levered Free Cash Flow Margin 12.43%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 36.7x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 39.3x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity 6.0x

Total Liabilities/Total Assets 93.6x

Growth Over Prior Year

Total Revenue -9.01%

EBITDA -435.14%

Receivables --

Diluted EPS Before Extra --

Cash From Ops. -977.45%

Tangible Book Value -70.46%

Gross Profit -348.67%

Inventory --

Capital Expenditures 669.75%

Levered Free Cash Flow -2,498.84%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 09:18 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 9.06%

Return on Capital 23.29%

Return on Equity 15.99%

Margin Analysis

Gross Margin 49.28%

EBITDA Margin 27.38%

Levered Free Cash Flow Margin 6.39%

SG&A Margin 36.08%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 9.1x

Accounts Receivables Turnover 11.4x

Inventory Turnover 14.9x

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 137.1x

Growth Over Prior Year

Total Revenue -1.43%

EBITDA 13.29%

Receivables -6.46%

Diluted EPS Before Extra -94.42%

Cash From Ops. -486.68%

Tangible Book Value 4.82%

Gross Profit 4.85%

Inventory 74.46%

Capital Expenditures 46.65%

Levered Free Cash Flow -97.47%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-23-2010, 09:32 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 13.04%

Return on Capital 25.02%

Return on Equity 32.57%

Margin Analysis

Gross Margin 30.40%

EBITDA Margin 11.97%

Levered Free Cash Flow Margin 1.87%

SG&A Margin 15.38%

Asset Turnover

Total Assets Turnover 2.1x

Fixed Assets Turnover 142.6x

Accounts Receivables Turnover 12.0x

Inventory Turnover --

Credit Ratios

Current Ratio 1.4x

Quick Ratio 0.8x

Long-Term Solvency

Total Debt/Equity 4.0x

Total Liabilities/Total Assets 45.7x

Growth Over Prior Year

Total Revenue 76.42%

EBITDA 24.49%

Receivables 28.49%

Diluted EPS Before Extra 1.27%

Cash From Ops. -18.36%

Tangible Book Value 236.99%

Gross Profit 45.82%

Inventory --

Capital Expenditures 290.49%

Levered Free Cash Flow -74.87%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-24-2010, 10:34 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.65%

Return on Capital 6.75%

Return on Equity 5.72%

Margin Analysis

Gross Margin 15.53%

EBITDA Margin 5.25%

Levered Free Cash Flow Margin -3.41%

SG&A Margin 11.10%

Asset Turnover

Total Assets Turnover 1.7x

Fixed Assets Turnover 64.0x

Accounts Receivables Turnover 6.7x

Inventory Turnover 4.7x

Credit Ratios

Current Ratio 3.0x

Quick Ratio 1.7x

Long-Term Solvency

Total Debt/Equity 3.8x

Total Liabilities/Total Assets 35.6x

Growth Over Prior Year

Total Revenue 21.46%

EBITDA 115.74%

Receivables 17.67%

Diluted EPS Before Extra 62.70%

Cash From Ops. -131.81%

Tangible Book Value 2.01%

Gross Profit 16.47%

Inventory 41.81%

Capital Expenditures 820.48%

Levered Free Cash Flow -168.92%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-25-2010, 01:46 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -6.46%

Return on Capital -13.81%

Return on Equity -25.39%

Margin Analysis

Gross Margin 81.36%

EBITDA Margin -22.41%

Levered Free Cash Flow Margin -30.03%

SG&A Margin 82.31%

Asset Turnover

Total Assets Turnover 0.4x

Fixed Assets Turnover 41.6x

Accounts Receivables Turnover 12.3x

Inventory Turnover 1.6x

Credit Ratios

Current Ratio 3.3x

Quick Ratio 3.0x

Long-Term Solvency

Total Debt/Equity 5.1x

Total Liabilities/Total Assets 57.0x

Growth Over Prior Year

Total Revenue 163.11%

EBITDA -59.63%

Receivables 329.33%

Diluted EPS Before Extra -54.18%

Cash From Ops. -197.58%

Tangible Book Value -14.45%

Gross Profit 170.21%

Inventory 353.33%

Capital Expenditures -39.92%

Levered Free Cash Flow 4.48%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-26-2010, 10:23 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 7.06%

Return on Capital 10.45%

Return on Equity 14.56%

Margin Analysis

Gross Margin 84.24%

EBITDA Margin 18.01%

Levered Free Cash Flow Margin 16.45%

SG&A Margin 50.39%

Asset Turnover

Total Assets Turnover 0.8x

Fixed Assets Turnover 34.7x

Accounts Receivables Turnover 6.4x

Inventory Turnover --

Credit Ratios

Current Ratio 1.9x

Quick Ratio 1.7x

Long-Term Solvency

Total Debt/Equity 47.1x

Total Liabilities/Total Assets 53.2x

Growth Over Prior Year

Total Revenue 7.40%

EBITDA 9.55%

Receivables 1.09%

Diluted EPS Before Extra -9.89%

Cash From Ops. 47.31%

Tangible Book Value -28.51%

Gross Profit 8.56%

Inventory --

Capital Expenditures -12.12%

Levered Free Cash Flow 87.37%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-27-2010, 10:32 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.51%

Return on Capital 7.55%

Return on Equity 11.57%

Margin Analysis

Gross Margin 43.54%

EBITDA Margin 7.00%

Levered Free Cash Flow Margin -5.12%

SG&A Margin 34.25%

Asset Turnover

Total Assets Turnover 1.4x

Fixed Assets Turnover 96.8x

Accounts Receivables Turnover 5.0x

Inventory Turnover 2.2x

Credit Ratios

Current Ratio 3.5x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 23.6x

Growth Over Prior Year

Total Revenue 11.83%

EBITDA -182.01%

Receivables 12.41%

Diluted EPS Before Extra -135.48%

Cash From Ops. -154.41%

Tangible Book Value 15.89%

Gross Profit 62.34%

Inventory 12.08%

Capital Expenditures 64.62%

Levered Free Cash Flow -140.70%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 12:07 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -16.90%

Return on Capital -19.65%

Return on Equity -35.47%

Margin Analysis

Gross Margin 40.83%

EBITDA Margin -37.67%

Levered Free Cash Flow Margin -23.24%

SG&A Margin 80.23%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 21.7x

Accounts Receivables Turnover 7.3x

Inventory Turnover 2.7x

Credit Ratios

Current Ratio 3.1x

Quick Ratio 1.9x

Long-Term Solvency

Total Debt/Equity 17.8x

Total Liabilities/Total Assets 25.2x

Growth Over Prior Year

Total Revenue -3.10%

EBITDA -31.45%

Receivables 4.11%

Diluted EPS Before Extra -92.31%

Cash From Ops. -38.58%

Tangible Book Value -32.11%

Gross Profit 30.20%

Inventory -46.21%

Capital Expenditures 158.73%

Levered Free Cash Flow -68.77%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-28-2010, 12:30 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -1.31%

Return on Capital -1.58%

Return on Equity -18.24%

Margin Analysis

Gross Margin 37.95%

EBITDA Margin 0.66%

Levered Free Cash Flow Margin -6.55%

SG&A Margin --

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 1.6x

Accounts Receivables Turnover 7.8x

Inventory Turnover --

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity 196.3x

Total Liabilities/Total Assets 72.5x

Growth Over Prior Year

Total Revenue 23.21%

EBITDA -91.87%

Receivables 194.47%

Diluted EPS Before Extra -903.86%

Cash From Ops. -141.03%

Tangible Book Value 580.37%

Gross Profit 11.76%

Inventory --

Capital Expenditures 72.85%

Levered Free Cash Flow 436.44%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 11:48 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -66.33%

Return on Capital -171.24%

Return on Equity -705.16%

Margin Analysis

Gross Margin 31.34%

EBITDA Margin -36.34%

Levered Free Cash Flow Margin -4.75%

SG&A Margin 67.41%

Asset Turnover

Total Assets Turnover 2.8x

Fixed Assets Turnover 21.1x

Accounts Receivables Turnover 28.8x

Inventory Turnover 14.9x

Credit Ratios

Current Ratio 0.6x

Quick Ratio 0.3x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 115.6x

Growth Over Prior Year

Total Revenue 135.79%

EBITDA 145.22%

Receivables -93.48%

Diluted EPS Before Extra 32.03%

Cash From Ops. 118.15%

Tangible Book Value -141.36%

Gross Profit 173.09%

Inventory -68.36%

Capital Expenditures 1,886.96%

Levered Free Cash Flow --

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-29-2010, 11:56 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -21.15%

Return on Capital -47.40%

Return on Equity -85.45%

Margin Analysis

Gross Margin 6.39%

EBITDA Margin -59.93%

Levered Free Cash Flow Margin -54.19%

SG&A Margin 81.50%

Asset Turnover

Total Assets Turnover 0.6x

Fixed Assets Turnover 37.5x

Accounts Receivables Turnover 18.7x

Inventory Turnover 40.9x

Credit Ratios

Current Ratio 3.5x

Quick Ratio 3.4x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 62.4x

Growth Over Prior Year

Total Revenue 37.86%

EBITDA -47.99%

Receivables 62.71%

Diluted EPS Before Extra -44.84%

Cash From Ops. -15.45%

Tangible Book Value -55.63%

Gross Profit -925.55%

Inventory 0.95%

Capital Expenditures -95.00%

Levered Free Cash Flow -26.26%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
11-30-2010, 12:55 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 2.92%

Return on Capital 4.99%

Return on Equity 13.04%

Margin Analysis

Gross Margin 20.79%

EBITDA Margin 12.41%

Levered Free Cash Flow Margin 3.03%

SG&A Margin 16.96%

Asset Turnover

Total Assets Turnover 1.2x

Fixed Assets Turnover 1.8x

Accounts Receivables Turnover 30.4x

Inventory Turnover 6.4x

Credit Ratios

Current Ratio 0.4x

Quick Ratio 0.1x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 115.0x

Growth Over Prior Year

Total Revenue -4.34%

EBITDA 282.37%

Receivables -56.65%

Diluted EPS Before Extra -93.78%

Cash From Ops. 82.46%

Tangible Book Value 17.80%

Gross Profit 38.85%

Inventory 72.69%

Capital Expenditures -62.41%

Levered Free Cash Flow -72.42%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-03-2010, 10:25 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -202.78%

Return on Capital 29.79%

Return on Equity 58.46%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin -2,351.20%

Levered Free Cash Flow Margin -2,136.33%

SG&A Margin 1,054.06%

Asset Turnover

Total Assets Turnover 0.1x

Fixed Assets Turnover 5.9x

Accounts Receivables Turnover --

Inventory Turnover --

Credit Ratios

Current Ratio 0.0x

Quick Ratio 0.0x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 866.8x

Growth Over Prior Year

Total Revenue -3,821.05%

EBITDA 85.73%

Receivables --

Diluted EPS Before Extra 408.73%

Cash From Ops. 173.05%

Tangible Book Value 45.99%

Gross Profit -3,821.05%

Inventory --

Capital Expenditures --

Levered Free Cash Flow 268.08%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 11:29 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -31.62%

Return on Capital -40.47%

Return on Equity -27.78%

Margin Analysis

Gross Margin 44.37%

EBITDA Margin -63.42%

Levered Free Cash Flow Margin -10.42%

SG&A Margin 64.05%

Asset Turnover

Total Assets Turnover 0.7x

Fixed Assets Turnover 5.0x

Accounts Receivables Turnover 9.3x

Inventory Turnover 1.4x

Credit Ratios

Current Ratio 4.9x

Quick Ratio 3.1x

Long-Term Solvency

Total Debt/Equity --

Total Liabilities/Total Assets 21.7x

Growth Over Prior Year

Total Revenue -24.26%

EBITDA -69.84%

Receivables 93.18%

Diluted EPS Before Extra -90.27%

Cash From Ops. -135.80%

Tangible Book Value -10.68%

Gross Profit 17.56%

Inventory -4.27%

Capital Expenditures -92.09%

Levered Free Cash Flow -118.82%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-04-2010, 12:33 PM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 5.31%

Return on Capital 6.60%

Return on Equity 7.19%

Margin Analysis

Gross Margin 55.73%

EBITDA Margin 34.87%

Levered Free Cash Flow Margin 22.23%

SG&A Margin 18.35%

Asset Turnover

Total Assets Turnover 0.3x

Fixed Assets Turnover 18.0x

Accounts Receivables Turnover 7.5x

Inventory Turnover --

Credit Ratios

Current Ratio 1.6x

Quick Ratio 1.5x

Long-Term Solvency

Total Debt/Equity 75.9x

Total Liabilities/Total Assets 65.4x

Growth Over Prior Year

Total Revenue 44.06%

EBITDA 58.15%

Receivables 39.22%

Diluted EPS Before Extra -270.03%

Cash From Ops. 73.44%

Tangible Book Value 89.79%

Gross Profit 54.46%

Inventory --

Capital Expenditures 99.90%

Levered Free Cash Flow 92.32%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:40 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -6.06%

Return on Capital -12.90%

Return on Equity -21.19%

Margin Analysis

Gross Margin 100.00%

EBITDA Margin -9.79%

Levered Free Cash Flow Margin -21.69%

SG&A Margin 110.57%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 58.4x

Accounts Receivables Turnover 6.3x

Inventory Turnover --

Credit Ratios

Current Ratio 0.5x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 12.1x

Total Liabilities/Total Assets 57.0x

Growth Over Prior Year

Total Revenue -23.43%

EBITDA -58.18%

Receivables 10.05%

Diluted EPS Before Extra -66.43%

Cash From Ops. 375.20%

Tangible Book Value -71.21%

Gross Profit -23.43%

Inventory --

Capital Expenditures -95.61%

Levered Free Cash Flow -366.85

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-05-2010, 04:58 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets 4.59%

Return on Capital 5.71%

Return on Equity 11.79%

Margin Analysis

Gross Margin 60.13%

EBITDA Margin 13.82%

Levered Free Cash Flow Margin 6.80%

SG&A Margin 28.79%

Asset Turnover

Total Assets Turnover 0.9x

Fixed Assets Turnover 3.0x

Accounts Receivables Turnover 6.6x

Inventory Turnover 1.8x

Credit Ratios

Current Ratio 1.1x

Quick Ratio 0.4x

Long-Term Solvency

Total Debt/Equity 97.7x

Total Liabilities/Total Assets 60.4x

Growth Over Prior Year

Total Revenue -3.42%

EBITDA 12.01%

Receivables 12.93%

Diluted EPS Before Extra 69.08%

Cash From Ops. -13.07%

Tangible Book Value -1.191.03%

Gross Profit 0.32%

Inventory 6.48%

Capital Expenditures -46.87%

Levered Free Cash Flow -23.24%

هذا والله أعلى وأعلم
تحياتى

محمود صقر
12-06-2010, 11:40 AM
بسم الله الرحمن الرحيم

Profitability

Return on Assets -17.17%

Return on Capital -45.44%

Return on Equity 134.61%

Margin Analysis

Gross Margin 65.52%

EBITDA Margin -15.35%

Levered Free Cash Flow Margin -4.72%

SG&A Margin 80.88%

Asset Turnover

Total Assets Turnover 1.1x

Fixed Assets Turnover 49.4x

Accounts Receivables Turnover 10.2x

Inventory Turnover --

Credit Ratios

Current Ratio 0.2x

Quick Ratio 0.1x

Long-Term Solvency

Total Debt/Equity nm

Total Liabilities/Total Assets 214.8x

Growth Over Prior Year

Total Revenue -58.99%

EBITDA 77.93

Receivables 109.20%

Diluted EPS Before Extra 15.05%

Cash From Ops. -38.80%

Tangible Book Value 21.46%

Gross Profit -18.07%

Inventory --

Capital Expenditures --

Levered Free Cash Flow -56.25%

هذا والله أعلى وأعلم
تحياتى